Dominion Energy, Inc. (DCUE)

Growth

Revenue 5Y3.54%
Revenue 3Y1.47%
EPS 5Y9.14%
EPS 3Y10.35%
Dividend 5Y3.35%
Dividend 3Y-2.33%

Capital Efficiency

ROIC3.45%
ROE11.05%
ROA2.97%
ROTA2.97%

Capital Structure

Market Cap61.23B
EV102.54B
Cash444M
Current Ratio0.79
Debt/Equity0.73
Net Debt/EBITDA5.57
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
13,120.0
12,436.0
11,683.0
11,737.0
12,586.0
13,366.0
16,572.0
14,172.0
13,964.0
14,373.0
Revenue % Chg.
0.2%
-5.2%
-6.1%
0.5%
7.2%
6.2%
24.0%
-14.5%
-1.5%
-1.4%
Cost of Revenue
8,033.0
7,881.0
6,201.0
5,955.0
5,883.0
7,039.0
8,990.0
6,870.0
7,255.0
7,585.0
Cost of Revenue % Chg.
-21.1%
-1.9%
-21.3%
-4.0%
-1.2%
19.6%
27.7%
-23.6%
5.6%
7.7%
Gross Profit
5,087.0
4,555.0
5,482.0
5,782.0
6,703.0
6,327.0
7,582.0
7,302.0
6,709.0
6,788.0
Gross Profit % Chg.
74.6%
-10.5%
20.4%
5.5%
15.9%
-5.6%
19.8%
-3.7%
-8.1%
-10.0%
Gross Profit Margin
38.8%
36.6%
46.9%
49.3%
53.3%
47.3%
45.8%
51.5%
48.0%
47.2%
Gross Profit Margin % Chg.
74.3%
-5.5%
28.1%
5.0%
8.1%
-11.1%
-3.3%
12.6%
-6.8%
-8.7%
Other Expenses
1,771.0
1,834.0
1,946.0
2,155.0
2,573.0
2,703.0
3,695.0
3,203.0
3,387.0
3,473.0
Other Expenses % Chg.
0.8%
3.6%
6.1%
10.7%
19.4%
5.1%
36.7%
-13.3%
5.7%
2.7%
Operating Income
3,316.0
2,721.0
3,536.0
3,627.0
4,130.0
3,601.0
2,514.0
2,055.0
3,019.0
3,117.0
Operating Income % Chg.
186.9%
-17.9%
30.0%
2.6%
13.9%
-12.8%
-30.2%
-18.3%
46.9%
35.5%
Operating Income Margin
25.3%
21.9%
30.3%
30.9%
32.8%
26.9%
15.2%
14.5%
21.6%
21.7%
Operating Income Margin % Chg.
186.3%
-13.4%
38.3%
2.1%
6.2%
-17.9%
-43.7%
-4.4%
49.1%
37.4%
Total Other Income/Expenses Net
-612.0
-943.0
-708.0
-760.0
-1,040.0
-472.0
-787.0
-644.0
79.0
-283.0
Total Other Income/Expenses Net % Chg.
7.1%
54.1%
24.9%
7.3%
36.8%
54.6%
66.7%
18.2%
-
84.0%
Income Before Tax
2,704.0
1,778.0
2,828.0
2,867.0
3,090.0
3,129.0
1,727.0
1,411.0
3,098.0
2,834.0
Income Before Tax % Chg.
444.1%
-34.2%
59.1%
1.4%
7.8%
1.3%
-44.8%
-18.3%
119.6%
437.8%
Income Before Tax Margin
20.6%
14.3%
24.2%
24.4%
24.6%
23.4%
10.4%
10.0%
22.2%
19.7%
Income Before Tax Margin % Chg.
442.9%
-30.6%
69.3%
0.9%
0.5%
-4.6%
-55.5%
-4.5%
122.8%
445.6%
Income Tax Expense
892.0
452.0
905.0
655.0
-30.0
580.0
351.0
83.0
425.0
449.0
Income Tax Expense % Chg.
511.0%
-49.3%
100.2%
-27.6%
-
-
-39.5%
-76.4%
412.0%
-
Net Income
1,697.0
1,310.0
1,899.0
2,123.0
2,999.0
2,447.0
1,358.0
-401.0
3,288.0
2,991.0
Net Income % Chg.
461.9%
-22.8%
45.0%
11.8%
41.3%
-18.4%
-44.5%
-
-
241.0%
Net Income Margin
12.9%
10.5%
16.3%
18.1%
23.8%
18.3%
8.2%
-2.8%
23.5%
20.8%
Net Income Margin % Chg.
460.8%
-18.6%
54.3%
11.3%
31.7%
-23.2%
-55.2%
-
-
246.0%
Weighted Avg. Shares Out
602.6
602.6
602.6
602.6
602.6
602.6
602.6
602.6
602.6
602.6
EPS
2.8
2.2
3.2
3.5
5.0
4.1
2.3
-0.7
0.2
3.0
EPS % Chg.
461.9%
-22.8%
45.0%
11.8%
41.3%
-18.4%
-44.5%
-
-
104.7%
Weighted Avg. Shares Out Dil
602.6
602.6
602.6
602.6
602.6
602.6
602.6
602.6
602.6
602.6
EPS Diluted
2.8
2.2
3.2
3.5
5.0
4.1
2.3
-0.7
0.2
3.0
EPS Diluted % Chg.
461.9%
-22.8%
45.0%
11.8%
41.3%
-18.4%
-44.5%
-
-
104.7%
Interest Expense
877.0
1,193.0
904.0
1,010.0
1,205.0
1,493.0
1,773.0
1,377.0
1,354.0
1,127.0
Interest Expense % Chg.
-0.6%
36.0%
-24.2%
11.7%
19.3%
23.9%
18.8%
-22.3%
-1.7%
7.4%
EBIT
1,827.0
585.0
1,924.0
1,857.0
1,885.0
1,636.0
-46.0
34.0
1,744.0
1,707.0
EBIT % Chg.
-
-68.0%
228.9%
-3.5%
1.5%
-13.2%
-
-
5029.4%
-
EBIT Margin
13.9%
4.7%
16.5%
15.8%
15.0%
12.2%
-0.3%
0.2%
12.5%
11.9%
EBIT Margin % Chg.
-
-66.2%
250.1%
-3.9%
-5.3%
-18.3%
-
-
5105.8%
-
Depreciation & Amortization
1,390.0
1,560.0
1,669.0
1,849.0
2,202.0
2,280.0
2,977.0
2,836.0
2,768.0
2,856.0
Depreciation & Amortization % Chg.
-3.7%
12.2%
7.0%
10.8%
19.1%
3.5%
30.6%
-4.7%
-2.4%
3.4%
EBITDA
3,217.0
2,145.0
3,593.0
3,706.0
4,087.0
3,916.0
2,931.0
2,870.0
4,512.0
4,563.0
EBITDA % Chg.
204.1%
-33.3%
67.5%
3.1%
10.3%
-4.2%
-25.2%
-2.1%
57.2%
103.7%
EBITDA Margin
24.5%
17.2%
30.8%
31.6%
32.5%
29.3%
17.7%
20.3%
32.3%
31.7%
EBITDA Margin % Chg.
203.4%
-29.7%
78.3%
2.7%
2.8%
-9.8%
-39.6%
14.5%
59.6%
106.7%