Dominion Energy, Inc. (DCUE)
Growth
Revenue 5Y3.54%
Revenue 3Y1.47%
EPS 5Y9.14%
EPS 3Y10.35%
Dividend 5Y3.35%
Dividend 3Y-2.33%
Capital Efficiency
ROIC3.45%
ROE11.05%
ROA2.97%
ROTA2.97%
Capital Structure
Market Cap61.23B
EV102.54B
Cash444M
Current Ratio0.79
Debt/Equity0.73
Net Debt/EBITDA5.57
DCUE
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13,120.0 | 12,436.0 | 11,683.0 | 11,737.0 | 12,586.0 | 13,366.0 | 16,572.0 | 14,172.0 | 13,964.0 | 14,373.0 | |
| Revenue % Chg. | 0.2% | -5.2% | -6.1% | 0.5% | 7.2% | 6.2% | 24.0% | -14.5% | -1.5% | -1.4% | |
| Cost of Revenue | 8,033.0 | 7,881.0 | 6,201.0 | 5,955.0 | 5,883.0 | 7,039.0 | 8,990.0 | 6,870.0 | 7,255.0 | 7,585.0 | |
| Cost of Revenue % Chg. | -21.1% | -1.9% | -21.3% | -4.0% | -1.2% | 19.6% | 27.7% | -23.6% | 5.6% | 7.7% | |
| Gross Profit | 5,087.0 | 4,555.0 | 5,482.0 | 5,782.0 | 6,703.0 | 6,327.0 | 7,582.0 | 7,302.0 | 6,709.0 | 6,788.0 | |
| Gross Profit % Chg. | 74.6% | -10.5% | 20.4% | 5.5% | 15.9% | -5.6% | 19.8% | -3.7% | -8.1% | -10.0% | |
| Gross Profit Margin | 38.8% | 36.6% | 46.9% | 49.3% | 53.3% | 47.3% | 45.8% | 51.5% | 48.0% | 47.2% | |
| Gross Profit Margin % Chg. | 74.3% | -5.5% | 28.1% | 5.0% | 8.1% | -11.1% | -3.3% | 12.6% | -6.8% | -8.7% | |
| Other Expenses | 1,771.0 | 1,834.0 | 1,946.0 | 2,155.0 | 2,573.0 | 2,703.0 | 3,695.0 | 3,203.0 | 3,387.0 | 3,473.0 | |
| Other Expenses % Chg. | 0.8% | 3.6% | 6.1% | 10.7% | 19.4% | 5.1% | 36.7% | -13.3% | 5.7% | 2.7% | |
| Operating Income | 3,316.0 | 2,721.0 | 3,536.0 | 3,627.0 | 4,130.0 | 3,601.0 | 2,514.0 | 2,055.0 | 3,019.0 | 3,117.0 | |
| Operating Income % Chg. | 186.9% | -17.9% | 30.0% | 2.6% | 13.9% | -12.8% | -30.2% | -18.3% | 46.9% | 35.5% | |
| Operating Income Margin | 25.3% | 21.9% | 30.3% | 30.9% | 32.8% | 26.9% | 15.2% | 14.5% | 21.6% | 21.7% | |
| Operating Income Margin % Chg. | 186.3% | -13.4% | 38.3% | 2.1% | 6.2% | -17.9% | -43.7% | -4.4% | 49.1% | 37.4% | |
| Total Other Income/Expenses Net | -612.0 | -943.0 | -708.0 | -760.0 | -1,040.0 | -472.0 | -787.0 | -644.0 | 79.0 | -283.0 | |
| Total Other Income/Expenses Net % Chg. | 7.1% | 54.1% | 24.9% | 7.3% | 36.8% | 54.6% | 66.7% | 18.2% | - | 84.0% | |
| Income Before Tax | 2,704.0 | 1,778.0 | 2,828.0 | 2,867.0 | 3,090.0 | 3,129.0 | 1,727.0 | 1,411.0 | 3,098.0 | 2,834.0 | |
| Income Before Tax % Chg. | 444.1% | -34.2% | 59.1% | 1.4% | 7.8% | 1.3% | -44.8% | -18.3% | 119.6% | 437.8% | |
| Income Before Tax Margin | 20.6% | 14.3% | 24.2% | 24.4% | 24.6% | 23.4% | 10.4% | 10.0% | 22.2% | 19.7% | |
| Income Before Tax Margin % Chg. | 442.9% | -30.6% | 69.3% | 0.9% | 0.5% | -4.6% | -55.5% | -4.5% | 122.8% | 445.6% | |
| Income Tax Expense | 892.0 | 452.0 | 905.0 | 655.0 | -30.0 | 580.0 | 351.0 | 83.0 | 425.0 | 449.0 | |
| Income Tax Expense % Chg. | 511.0% | -49.3% | 100.2% | -27.6% | - | - | -39.5% | -76.4% | 412.0% | - | |
| Net Income | 1,697.0 | 1,310.0 | 1,899.0 | 2,123.0 | 2,999.0 | 2,447.0 | 1,358.0 | -401.0 | 3,288.0 | 2,991.0 | |
| Net Income % Chg. | 461.9% | -22.8% | 45.0% | 11.8% | 41.3% | -18.4% | -44.5% | - | - | 241.0% | |
| Net Income Margin | 12.9% | 10.5% | 16.3% | 18.1% | 23.8% | 18.3% | 8.2% | -2.8% | 23.5% | 20.8% | |
| Net Income Margin % Chg. | 460.8% | -18.6% | 54.3% | 11.3% | 31.7% | -23.2% | -55.2% | - | - | 246.0% | |
| Weighted Avg. Shares Out | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | |
| EPS | 2.8 | 2.2 | 3.2 | 3.5 | 5.0 | 4.1 | 2.3 | -0.7 | 0.2 | 3.0 | |
| EPS % Chg. | 461.9% | -22.8% | 45.0% | 11.8% | 41.3% | -18.4% | -44.5% | - | - | 104.7% | |
| Weighted Avg. Shares Out Dil | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | |
| EPS Diluted | 2.8 | 2.2 | 3.2 | 3.5 | 5.0 | 4.1 | 2.3 | -0.7 | 0.2 | 3.0 | |
| EPS Diluted % Chg. | 461.9% | -22.8% | 45.0% | 11.8% | 41.3% | -18.4% | -44.5% | - | - | 104.7% | |
| Interest Expense | 877.0 | 1,193.0 | 904.0 | 1,010.0 | 1,205.0 | 1,493.0 | 1,773.0 | 1,377.0 | 1,354.0 | 1,127.0 | |
| Interest Expense % Chg. | -0.6% | 36.0% | -24.2% | 11.7% | 19.3% | 23.9% | 18.8% | -22.3% | -1.7% | 7.4% | |
| EBIT | 1,827.0 | 585.0 | 1,924.0 | 1,857.0 | 1,885.0 | 1,636.0 | -46.0 | 34.0 | 1,744.0 | 1,707.0 | |
| EBIT % Chg. | - | -68.0% | 228.9% | -3.5% | 1.5% | -13.2% | - | - | 5029.4% | - | |
| EBIT Margin | 13.9% | 4.7% | 16.5% | 15.8% | 15.0% | 12.2% | -0.3% | 0.2% | 12.5% | 11.9% | |
| EBIT Margin % Chg. | - | -66.2% | 250.1% | -3.9% | -5.3% | -18.3% | - | - | 5105.8% | - | |
| Depreciation & Amortization | 1,390.0 | 1,560.0 | 1,669.0 | 1,849.0 | 2,202.0 | 2,280.0 | 2,977.0 | 2,836.0 | 2,768.0 | 2,856.0 | |
| Depreciation & Amortization % Chg. | -3.7% | 12.2% | 7.0% | 10.8% | 19.1% | 3.5% | 30.6% | -4.7% | -2.4% | 3.4% | |
| EBITDA | 3,217.0 | 2,145.0 | 3,593.0 | 3,706.0 | 4,087.0 | 3,916.0 | 2,931.0 | 2,870.0 | 4,512.0 | 4,563.0 | |
| EBITDA % Chg. | 204.1% | -33.3% | 67.5% | 3.1% | 10.3% | -4.2% | -25.2% | -2.1% | 57.2% | 103.7% | |
| EBITDA Margin | 24.5% | 17.2% | 30.8% | 31.6% | 32.5% | 29.3% | 17.7% | 20.3% | 32.3% | 31.7% | |
| EBITDA Margin % Chg. | 203.4% | -29.7% | 78.3% | 2.7% | 2.8% | -9.8% | -39.6% | 14.5% | 59.6% | 106.7% |