DuPont de Nemours, Inc. (DD)

Growth

Revenue 5Y-24.52%
Revenue 3Y-34.20%
EPS 5Y1.19%
EPS 3Y35.26%
Dividend 5Y-28.94%
Dividend 3Y-35.73%

Capital Efficiency

ROIC5.67%
ROE7.17%
ROA4.19%
ROTA4.79%

Capital Structure

Market Cap36.77B
EV46.83B
Cash1.78B
Current Ratio2.39
Debt/Equity0.42
Net Debt/EBITDA2.51
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
57,080.0
58,167.0
48,778.0
48,158.0
62,484.0
85,977.0
21,512.0
20,397.0
16,653.0
14,184.0
Revenue % Chg.
0.5%
1.9%
-16.1%
-1.3%
29.7%
37.6%
-75.0%
-5.2%
-18.4%
-19.6%
Cost of Revenue
47,594.0
47,464.0
37,836.0
37,641.0
50,414.0
65,333.0
14,056.0
13,522.0
10,803.0
9,212.0
Cost of Revenue % Chg.
-0.4%
-0.3%
-20.3%
-0.5%
33.9%
29.6%
-78.5%
-3.8%
-20.1%
-19.7%
Gross Profit
9,486.0
10,703.0
10,942.0
10,517.0
12,070.0
20,644.0
7,456.0
6,875.0
5,850.0
4,972.0
Gross Profit % Chg.
5.5%
12.8%
2.2%
-3.9%
14.8%
71.0%
-63.9%
-7.8%
-14.9%
-19.4%
Gross Profit Margin
16.6%
18.4%
22.4%
21.8%
19.3%
24.0%
34.7%
33.7%
35.1%
35.1%
Gross Profit Margin % Chg.
4.9%
10.7%
21.9%
-2.6%
-11.5%
24.3%
44.3%
-2.8%
4.2%
0.2%
R&D Expenses
1,747.0
1,647.0
1,598.0
1,584.0
2,110.0
3,060.0
955.0
860.0
618.0
575.0
R&D Expenses % Chg.
2.3%
-5.7%
-3.0%
-0.9%
33.2%
45.0%
-68.8%
-9.9%
-28.1%
-14.4%
Selling, General, & Admin Expenses
3,024.0
3,106.0
2,971.0
3,304.0
4,021.0
6,709.0
2,663.0
2,235.0
1,855.0
1,595.0
Selling, General, & Admin Expenses % Chg.
5.7%
2.7%
-4.3%
11.2%
21.7%
66.8%
-60.3%
-16.1%
-17.0%
-17.2%
Other Expenses
461.0
436.0
419.0
544.0
1,013.0
1,903.0
1,050.0
2,119.0
725.0
642.0
Other Expenses % Chg.
-3.6%
-5.4%
-3.9%
29.8%
86.2%
87.9%
-44.8%
101.8%
-65.8%
-39.3%
Operating Income
4,254.0
5,514.0
5,954.0
5,085.0
4,926.0
8,972.0
2,788.0
1,661.0
2,652.0
2,160.0
Operating Income % Chg.
7.8%
29.6%
8.0%
-14.6%
-3.1%
82.1%
-68.9%
-40.4%
59.7%
-14.0%
Operating Income Margin
7.5%
9.5%
12.2%
10.6%
7.9%
10.4%
13.0%
8.1%
15.9%
15.2%
Operating Income Margin % Chg.
7.2%
27.2%
28.8%
-13.5%
-25.3%
32.4%
24.2%
-37.2%
95.6%
6.9%
Total Other Income/Expenses Net
2,550.0
-249.0
3,976.0
-672.0
-3,733.0
-3,479.0
-3,262.0
-4,558.0
-456.0
-555.0
Total Other Income/Expenses Net % Chg.
-
-
-
-
455.5%
6.8%
6.2%
39.7%
90.0%
9.0%
Income Before Tax
6,804.0
5,265.0
9,930.0
4,413.0
1,193.0
5,493.0
-474.0
-2,897.0
2,196.0
1,605.0
Income Before Tax % Chg.
308.6%
-22.6%
88.6%
-55.6%
-73.0%
360.4%
-
511.2%
-
-19.8%
Income Before Tax Margin
11.9%
9.1%
20.4%
9.2%
1.9%
6.4%
-2.2%
-14.2%
13.2%
11.3%
Income Before Tax Margin % Chg.
306.5%
-24.1%
124.9%
-55.0%
-79.2%
234.6%
-
544.6%
-
-0.3%
Income Tax Expense
1,988.0
1,426.0
2,147.0
9.0
-476.0
1,489.0
140.0
-23.0
392.0
383.0
Income Tax Expense % Chg.
251.9%
-28.3%
50.6%
-99.6%
-
-
-90.6%
-
-
107.0%
Net Income
4,787.0
3,772.0
7,685.0
4,318.0
1,460.0
3,844.0
498.0
-2,951.0
6,467.0
1,846.0
Net Income % Chg.
305.0%
-21.2%
103.7%
-43.8%
-66.2%
163.3%
-87.0%
-
-
-71.5%
Net Income Margin
8.4%
6.5%
15.8%
9.0%
2.3%
4.5%
2.3%
-14.5%
38.8%
13.0%
Net Income Margin % Chg.
302.9%
-22.7%
143.0%
-43.1%
-73.9%
91.3%
-48.2%
-
-
-64.6%
Weighted Avg. Shares Out
395.4
390.3
376.7
369.4
526.6
767.0
746.3
735.5
521.5
508.2
Weighted Avg. Shares Out % Chg.
1.4%
-1.3%
-3.5%
-1.9%
42.6%
45.7%
-2.7%
-1.4%
-29.1%
-15.0%
EPS
11.2
8.7
19.4
10.7
2.8
5.0
0.7
-4.0
12.5
3.6
EPS % Chg.
423.9%
-21.8%
121.6%
-44.7%
-74.2%
80.4%
-86.5%
-
-
-66.5%
Weighted Avg. Shares Out Dil
430.1
395.7
413.8
374.4
532.7
771.8
746.3
735.5
523.1
509.6
Weighted Avg. Shares Out Dil % Chg.
9.7%
-8.0%
4.6%
-9.5%
42.3%
44.9%
-3.3%
-1.4%
-28.9%
-14.9%
EPS Diluted
11.0
8.6
18.5
10.6
2.7
5.0
0.7
-4.0
12.5
3.6
EPS Diluted % Chg.
425.7%
-22.0%
114.3%
-42.8%
-74.1%
81.3%
-86.5%
-
-
-66.6%
Interest Income
41.0
51.0
71.0
107.0
147.0
210.0
55.0
10.0
4.0
-
Interest Income % Chg.
-
24.4%
39.2%
50.7%
37.4%
42.9%
-73.8%
-81.8%
-60.0%
-
Interest Expense
1,101.0
983.0
946.0
858.0
1,082.0
1,504.0
668.0
767.0
525.0
505.0
Interest Expense % Chg.
-13.2%
-10.7%
-3.8%
-9.3%
26.1%
39.0%
-55.6%
14.8%
-31.6%
-13.5%
EBIT
5,744.0
4,333.0
9,055.0
3,662.0
258.0
4,199.0
-1,087.0
-3,654.0
1,675.0
1,100.0
EBIT % Chg.
1214.4%
-24.6%
109.0%
-59.6%
-93.0%
1527.5%
-
236.2%
-
-22.4%
EBIT Margin
10.1%
7.4%
18.6%
7.6%
0.4%
4.9%
-5.1%
-17.9%
10.1%
7.8%
EBIT Margin % Chg.
1207.6%
-26.0%
149.2%
-59.0%
-94.6%
1082.8%
-
254.5%
-
-3.6%
Depreciation & Amortization
2,681.0
2,747.0
2,521.0
2,862.0
3,969.0
5,918.0
3,195.0
3,094.0
1,458.0
1,270.0
Depreciation & Amortization % Chg.
-0.6%
2.5%
-8.2%
13.5%
38.7%
49.1%
-46.0%
-3.2%
-52.9%
-31.8%
EBITDA
8,425.0
7,080.0
11,576.0
6,524.0
4,227.0
10,117.0
2,108.0
-560.0
3,133.0
2,370.0
EBITDA % Chg.
168.7%
-16.0%
63.5%
-43.6%
-35.2%
139.3%
-79.2%
-
-
-27.7%
EBITDA Margin
14.8%
12.2%
23.7%
13.5%
6.8%
11.8%
9.8%
-2.7%
18.8%
16.7%
EBITDA Margin % Chg.
167.4%
-17.5%
95.0%
-42.9%
-50.1%
73.9%
-16.7%
-
-
-10.2%