DuPont de Nemours, Inc. (DD)
Growth
Revenue 5Y-24.52%
Revenue 3Y-34.20%
EPS 5Y1.19%
EPS 3Y35.26%
Dividend 5Y-28.94%
Dividend 3Y-35.73%
Capital Efficiency
ROIC5.67%
ROE7.17%
ROA4.19%
ROTA4.79%
Capital Structure
Market Cap36.77B
EV46.83B
Cash1.78B
Current Ratio2.39
Debt/Equity0.42
Net Debt/EBITDA2.51
DD
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57,080.0 | 58,167.0 | 48,778.0 | 48,158.0 | 62,484.0 | 85,977.0 | 21,512.0 | 20,397.0 | 16,653.0 | 14,184.0 | |
| Revenue % Chg. | 0.5% | 1.9% | -16.1% | -1.3% | 29.7% | 37.6% | -75.0% | -5.2% | -18.4% | -19.6% | |
| Cost of Revenue | 47,594.0 | 47,464.0 | 37,836.0 | 37,641.0 | 50,414.0 | 65,333.0 | 14,056.0 | 13,522.0 | 10,803.0 | 9,212.0 | |
| Cost of Revenue % Chg. | -0.4% | -0.3% | -20.3% | -0.5% | 33.9% | 29.6% | -78.5% | -3.8% | -20.1% | -19.7% | |
| Gross Profit | 9,486.0 | 10,703.0 | 10,942.0 | 10,517.0 | 12,070.0 | 20,644.0 | 7,456.0 | 6,875.0 | 5,850.0 | 4,972.0 | |
| Gross Profit % Chg. | 5.5% | 12.8% | 2.2% | -3.9% | 14.8% | 71.0% | -63.9% | -7.8% | -14.9% | -19.4% | |
| Gross Profit Margin | 16.6% | 18.4% | 22.4% | 21.8% | 19.3% | 24.0% | 34.7% | 33.7% | 35.1% | 35.1% | |
| Gross Profit Margin % Chg. | 4.9% | 10.7% | 21.9% | -2.6% | -11.5% | 24.3% | 44.3% | -2.8% | 4.2% | 0.2% | |
| R&D Expenses | 1,747.0 | 1,647.0 | 1,598.0 | 1,584.0 | 2,110.0 | 3,060.0 | 955.0 | 860.0 | 618.0 | 575.0 | |
| R&D Expenses % Chg. | 2.3% | -5.7% | -3.0% | -0.9% | 33.2% | 45.0% | -68.8% | -9.9% | -28.1% | -14.4% | |
| Selling, General, & Admin Expenses | 3,024.0 | 3,106.0 | 2,971.0 | 3,304.0 | 4,021.0 | 6,709.0 | 2,663.0 | 2,235.0 | 1,855.0 | 1,595.0 | |
| Selling, General, & Admin Expenses % Chg. | 5.7% | 2.7% | -4.3% | 11.2% | 21.7% | 66.8% | -60.3% | -16.1% | -17.0% | -17.2% | |
| Other Expenses | 461.0 | 436.0 | 419.0 | 544.0 | 1,013.0 | 1,903.0 | 1,050.0 | 2,119.0 | 725.0 | 642.0 | |
| Other Expenses % Chg. | -3.6% | -5.4% | -3.9% | 29.8% | 86.2% | 87.9% | -44.8% | 101.8% | -65.8% | -39.3% | |
| Operating Income | 4,254.0 | 5,514.0 | 5,954.0 | 5,085.0 | 4,926.0 | 8,972.0 | 2,788.0 | 1,661.0 | 2,652.0 | 2,160.0 | |
| Operating Income % Chg. | 7.8% | 29.6% | 8.0% | -14.6% | -3.1% | 82.1% | -68.9% | -40.4% | 59.7% | -14.0% | |
| Operating Income Margin | 7.5% | 9.5% | 12.2% | 10.6% | 7.9% | 10.4% | 13.0% | 8.1% | 15.9% | 15.2% | |
| Operating Income Margin % Chg. | 7.2% | 27.2% | 28.8% | -13.5% | -25.3% | 32.4% | 24.2% | -37.2% | 95.6% | 6.9% | |
| Total Other Income/Expenses Net | 2,550.0 | -249.0 | 3,976.0 | -672.0 | -3,733.0 | -3,479.0 | -3,262.0 | -4,558.0 | -456.0 | -555.0 | |
| Total Other Income/Expenses Net % Chg. | - | - | - | - | 455.5% | 6.8% | 6.2% | 39.7% | 90.0% | 9.0% | |
| Income Before Tax | 6,804.0 | 5,265.0 | 9,930.0 | 4,413.0 | 1,193.0 | 5,493.0 | -474.0 | -2,897.0 | 2,196.0 | 1,605.0 | |
| Income Before Tax % Chg. | 308.6% | -22.6% | 88.6% | -55.6% | -73.0% | 360.4% | - | 511.2% | - | -19.8% | |
| Income Before Tax Margin | 11.9% | 9.1% | 20.4% | 9.2% | 1.9% | 6.4% | -2.2% | -14.2% | 13.2% | 11.3% | |
| Income Before Tax Margin % Chg. | 306.5% | -24.1% | 124.9% | -55.0% | -79.2% | 234.6% | - | 544.6% | - | -0.3% | |
| Income Tax Expense | 1,988.0 | 1,426.0 | 2,147.0 | 9.0 | -476.0 | 1,489.0 | 140.0 | -23.0 | 392.0 | 383.0 | |
| Income Tax Expense % Chg. | 251.9% | -28.3% | 50.6% | -99.6% | - | - | -90.6% | - | - | 107.0% | |
| Net Income | 4,787.0 | 3,772.0 | 7,685.0 | 4,318.0 | 1,460.0 | 3,844.0 | 498.0 | -2,951.0 | 6,467.0 | 1,846.0 | |
| Net Income % Chg. | 305.0% | -21.2% | 103.7% | -43.8% | -66.2% | 163.3% | -87.0% | - | - | -71.5% | |
| Net Income Margin | 8.4% | 6.5% | 15.8% | 9.0% | 2.3% | 4.5% | 2.3% | -14.5% | 38.8% | 13.0% | |
| Net Income Margin % Chg. | 302.9% | -22.7% | 143.0% | -43.1% | -73.9% | 91.3% | -48.2% | - | - | -64.6% | |
| Weighted Avg. Shares Out | 395.4 | 390.3 | 376.7 | 369.4 | 526.6 | 767.0 | 746.3 | 735.5 | 521.5 | 508.2 | |
| Weighted Avg. Shares Out % Chg. | 1.4% | -1.3% | -3.5% | -1.9% | 42.6% | 45.7% | -2.7% | -1.4% | -29.1% | -15.0% | |
| EPS | 11.2 | 8.7 | 19.4 | 10.7 | 2.8 | 5.0 | 0.7 | -4.0 | 12.5 | 3.6 | |
| EPS % Chg. | 423.9% | -21.8% | 121.6% | -44.7% | -74.2% | 80.4% | -86.5% | - | - | -66.5% | |
| Weighted Avg. Shares Out Dil | 430.1 | 395.7 | 413.8 | 374.4 | 532.7 | 771.8 | 746.3 | 735.5 | 523.1 | 509.6 | |
| Weighted Avg. Shares Out Dil % Chg. | 9.7% | -8.0% | 4.6% | -9.5% | 42.3% | 44.9% | -3.3% | -1.4% | -28.9% | -14.9% | |
| EPS Diluted | 11.0 | 8.6 | 18.5 | 10.6 | 2.7 | 5.0 | 0.7 | -4.0 | 12.5 | 3.6 | |
| EPS Diluted % Chg. | 425.7% | -22.0% | 114.3% | -42.8% | -74.1% | 81.3% | -86.5% | - | - | -66.6% | |
| Interest Income | 41.0 | 51.0 | 71.0 | 107.0 | 147.0 | 210.0 | 55.0 | 10.0 | 4.0 | - | |
| Interest Income % Chg. | - | 24.4% | 39.2% | 50.7% | 37.4% | 42.9% | -73.8% | -81.8% | -60.0% | - | |
| Interest Expense | 1,101.0 | 983.0 | 946.0 | 858.0 | 1,082.0 | 1,504.0 | 668.0 | 767.0 | 525.0 | 505.0 | |
| Interest Expense % Chg. | -13.2% | -10.7% | -3.8% | -9.3% | 26.1% | 39.0% | -55.6% | 14.8% | -31.6% | -13.5% | |
| EBIT | 5,744.0 | 4,333.0 | 9,055.0 | 3,662.0 | 258.0 | 4,199.0 | -1,087.0 | -3,654.0 | 1,675.0 | 1,100.0 | |
| EBIT % Chg. | 1214.4% | -24.6% | 109.0% | -59.6% | -93.0% | 1527.5% | - | 236.2% | - | -22.4% | |
| EBIT Margin | 10.1% | 7.4% | 18.6% | 7.6% | 0.4% | 4.9% | -5.1% | -17.9% | 10.1% | 7.8% | |
| EBIT Margin % Chg. | 1207.6% | -26.0% | 149.2% | -59.0% | -94.6% | 1082.8% | - | 254.5% | - | -3.6% | |
| Depreciation & Amortization | 2,681.0 | 2,747.0 | 2,521.0 | 2,862.0 | 3,969.0 | 5,918.0 | 3,195.0 | 3,094.0 | 1,458.0 | 1,270.0 | |
| Depreciation & Amortization % Chg. | -0.6% | 2.5% | -8.2% | 13.5% | 38.7% | 49.1% | -46.0% | -3.2% | -52.9% | -31.8% | |
| EBITDA | 8,425.0 | 7,080.0 | 11,576.0 | 6,524.0 | 4,227.0 | 10,117.0 | 2,108.0 | -560.0 | 3,133.0 | 2,370.0 | |
| EBITDA % Chg. | 168.7% | -16.0% | 63.5% | -43.6% | -35.2% | 139.3% | -79.2% | - | - | -27.7% | |
| EBITDA Margin | 14.8% | 12.2% | 23.7% | 13.5% | 6.8% | 11.8% | 9.8% | -2.7% | 18.8% | 16.7% | |
| EBITDA Margin % Chg. | 167.4% | -17.5% | 95.0% | -42.9% | -50.1% | 73.9% | -16.7% | - | - | -10.2% |