Datadog, Inc. (DDOG)

Growth

Revenue 5Y21.23%
Revenue 3Y61.32%
EPS 5Y-41.22%
EPS 3Y-23.83%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC-0.74%
ROE-1.20%
ROA-0.50%
ROTA-0.50%

Capital Structure

Market Cap24.13B
EV24.67B
Cash294.81M
Current Ratio3.23
Debt/Equity0.54
Net Debt/EBITDA11.71
Show More

Income Statement

Select a metric from the list below to chart it

Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Income Statement
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
100.8
198.1
362.8
603.5
1,028.8
1,531.9
Revenue % Chg.
-
96.6%
83.2%
66.3%
70.5%
74.1%
Cost of Revenue
23.4
46.5
88.9
130.2
234.2
317.1
Cost of Revenue % Chg.
-
98.7%
91.2%
46.4%
79.9%
52.5%
Gross Profit
77.3
151.5
273.8
473.3
794.5
1,214.8
Gross Profit % Chg.
-
95.9%
80.7%
72.8%
67.9%
80.7%
Gross Profit Margin
76.8%
76.5%
75.5%
78.4%
77.2%
79.3%
Gross Profit Margin % Chg.
-
-0.3%
-1.3%
3.9%
-1.5%
3.8%
R&D Expenses
24.7
55.2
111.4
210.6
419.8
666.7
R&D Expenses % Chg.
-
123.1%
101.9%
89.0%
99.3%
88.1%
Selling, General, & Admin Expenses
55.6
107.4
182.5
276.4
393.9
563.6
Selling, General, & Admin Expenses % Chg.
-
93.3%
70.0%
51.4%
42.5%
59.1%
Operating Income
-3.0
-11.0
-20.1
-13.8
-19.2
-15.6
Operating Income % Chg.
-
273.2%
82.5%
31.6%
39.1%
57.3%
Operating Income Margin
-2.9%
-5.6%
-5.6%
-2.3%
-1.9%
-1.0%
Operating Income Margin % Chg.
-
89.9%
0.3%
58.9%
18.4%
75.5%
Total Other Income/Expenses Net
0.8
0.8
4.2
-8.4
0.7
11.9
Total Other Income/Expenses Net % Chg.
-
-5.9%
425.1%
-
-
-
Income Before Tax
-2.1
-10.2
-16.0
-22.2
-18.4
-3.7
Income Before Tax % Chg.
-
384.6%
56.0%
39.1%
17.1%
91.3%
Income Before Tax Margin
-2.1%
-5.2%
-4.4%
-3.7%
-1.8%
-0.2%
Income Before Tax Margin % Chg.
-
146.5%
14.8%
16.4%
51.4%
95.0%
Income Tax Expense
0.5
0.5
0.7
2.3
2.3
10.3
Income Tax Expense % Chg.
-
14.2%
40.6%
216.8%
-0.1%
426.0%
Net Income
-2.6
-10.8
-16.7
-24.5
-20.7
-14.0
Net Income % Chg.
-
318.8%
55.3%
46.9%
15.5%
68.3%
Net Income Margin
-2.6%
-5.4%
-4.6%
-4.1%
-2.0%
-0.9%
Net Income Margin % Chg.
-
113.0%
15.2%
11.7%
50.4%
81.8%
Weighted Avg. Shares Out
79.6
250.8
139.9
300.4
310.2
314.0
Weighted Avg. Shares Out % Chg.
-
215.2%
-44.2%
114.7%
3.3%
2.3%
EPS
-0.0
-0.0
-0.1
-0.1
-0.1
-0.1
EPS % Chg.
-
23.8%
200.0%
33.3%
16.4%
64.3%
Weighted Avg. Shares Out Dil
79.6
250.8
139.9
300.4
310.2
330.6
Weighted Avg. Shares Out Dil % Chg.
-
215.2%
-44.2%
114.7%
3.3%
7.7%
EPS Diluted
-0.0
-0.0
-0.1
-0.1
-0.1
-0.1
EPS Diluted % Chg.
-
23.8%
200.0%
33.3%
16.4%
64.3%
Interest Income
-
-
-
21.2
21.8
27.0
Interest Income % Chg.
-
-
-
-
2.6%
20.2%
Interest Expense
-
-
-
30.4
21.1
18.3
Interest Expense % Chg.
-
-
-
-
-30.8%
-35.8%
EBIT
-2.1
-10.2
-16.0
-31.4
-17.7
5.1
EBIT % Chg.
-
384.6%
56.0%
96.7%
43.7%
-
EBIT Margin
-2.1%
-5.2%
-4.4%
-5.2%
-1.7%
0.3%
EBIT Margin % Chg.
-
146.5%
14.8%
18.2%
67.0%
-
Depreciation & Amortization
2.7
6.0
12.4
15.5
22.9
31.7
Depreciation & Amortization % Chg.
-
122.9%
105.3%
24.9%
48.5%
57.4%
EBITDA
0.6
-4.2
-3.6
-16.0
5.3
36.8
EBITDA % Chg.
-
-
14.4%
342.9%
-
-
EBITDA Margin
0.6%
-2.1%
-1.0%
-2.6%
0.5%
2.4%
EBITDA Margin % Chg.
-
-
53.3%
166.3%
-
-