DICK'S Sporting Goods, Inc. (DKS)
Select a metric from the list below to chart it
Jan '99
Jan '04
Jan '09
Feb '14
Feb '19
| Income Statement | Feb '14 | Jan '15 | Jan '16 | Jan '17 | Feb '18 | Feb '19 | Feb '20 | Jan '21 | Jan '22 | Jan '23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,213.2 | 6,814.5 | 7,271.0 | 7,922.0 | 8,590.5 | 8,436.6 | 8,750.7 | 9,584.0 | 12,293.4 | 12,368.2 | |
| Revenue % Chg. | 6.5% | 9.7% | 6.7% | 9.0% | 8.4% | -1.8% | 3.7% | 9.5% | 28.3% | 0.6% | |
| Cost of Revenue | 4,269.2 | 4,727.8 | 5,088.1 | 5,556.2 | 6,101.4 | 5,998.8 | 6,196.2 | 6,533.3 | 7,581.5 | 8,083.6 | |
| Cost of Revenue % Chg. | 6.8% | 10.7% | 7.6% | 9.2% | 9.8% | -1.7% | 3.3% | 5.4% | 16.0% | 6.6% | |
| Gross Profit | 1,944.0 | 2,086.7 | 2,182.9 | 2,365.8 | 2,489.1 | 2,437.8 | 2,554.6 | 3,050.7 | 4,711.9 | 4,284.6 | |
| Gross Profit % Chg. | 5.8% | 7.3% | 4.6% | 8.4% | 5.2% | -2.1% | 4.8% | 19.4% | 54.5% | -9.1% | |
| Gross Profit Margin | 31.3% | 30.6% | 30.0% | 29.9% | 29.0% | 28.9% | 29.2% | 31.8% | 38.3% | 34.6% | |
| Gross Profit Margin % Chg. | -0.6% | -2.1% | -2.0% | -0.5% | -3.0% | -0.3% | 1.0% | 9.0% | 20.4% | -9.6% | |
| Selling, General, & Admin Expenses | 1,386.3 | 1,502.1 | 1,613.1 | 1,875.6 | 1,982.4 | 1,986.6 | 2,173.7 | 2,298.5 | 2,664.1 | 2,805.5 | |
| Selling, General, & Admin Expenses % Chg. | 6.9% | 8.4% | 7.4% | 16.3% | 5.7% | 0.2% | 9.4% | 5.7% | 15.9% | 5.3% | |
| Other Expenses | 20.8 | 30.5 | 34.6 | 40.3 | 29.1 | 6.5 | 5.3 | 10.7 | 13.3 | 16.1 | |
| Other Expenses % Chg. | 29.5% | 46.6% | 13.4% | 16.4% | -27.7% | -77.8% | -18.6% | 103.0% | 24.3% | 20.9% | |
| Operating Income | 536.8 | 554.1 | 535.2 | 449.9 | 477.6 | 444.7 | 375.6 | 741.5 | 2,034.5 | 1,463.0 | |
| Operating Income % Chg. | 2.5% | 3.2% | -3.4% | -15.9% | 6.2% | -6.9% | -15.5% | 97.4% | 174.4% | -28.1% | |
| Operating Income Margin | 8.6% | 8.1% | 7.4% | 5.7% | 5.6% | 5.3% | 4.3% | 7.7% | 16.5% | 11.8% | |
| Operating Income Margin % Chg. | -3.7% | -5.9% | -9.5% | -22.9% | -2.1% | -5.2% | -18.6% | 80.2% | 113.9% | -28.5% | |
| Total Other Income/Expenses Net | 12.2 | 5.2 | -0.3 | 14.4 | 31.8 | -2.6 | 49.1 | 19.1 | 17.8 | 15.9 | |
| Total Other Income/Expenses Net % Chg. | — | -57.7% | — | — | 120.5% | — | — | -61.2% | -6.8% | -10.3% | |
| Income Before Tax | 546.1 | 556.0 | 530.9 | 458.4 | 501.3 | 431.9 | 407.7 | 711.7 | 1,994.4 | 1,383.7 | |
| Income Before Tax % Chg. | 11.5% | 1.8% | -4.5% | -13.6% | 9.4% | -13.8% | -5.6% | 74.6% | 180.2% | -30.6% | |
| Income Before Tax Margin | 8.8% | 8.2% | 7.3% | 5.8% | 5.8% | 5.1% | 4.7% | 7.4% | 16.2% | 11.2% | |
| Income Before Tax Margin % Chg. | 4.7% | -7.2% | -10.5% | -20.7% | 0.9% | -12.3% | -9.0% | 59.4% | 118.5% | -31.0% | |
| Income Tax Expense | 208.5 | 211.8 | 200.5 | 171.0 | 177.9 | 112.1 | 110.2 | 181.5 | 474.6 | 340.6 | |
| Income Tax Expense % Chg. | 4.7% | 1.6% | -5.3% | -14.7% | 4.0% | -37.0% | -1.6% | 64.6% | 161.5% | -28.2% | |
| Net Income | 337.6 | 344.2 | 330.4 | 287.4 | 323.4 | 319.9 | 297.5 | 530.3 | 1,519.9 | 1,043.1 | |
| Net Income % Chg. | 16.1% | 2.0% | -4.0% | -13.0% | 12.5% | -1.1% | -7.0% | 78.3% | 186.6% | -31.4% | |
| Net Income Margin | 5.4% | 5.1% | 4.5% | 3.6% | 3.8% | 3.8% | 3.4% | 5.5% | 12.4% | 8.4% | |
| Net Income Margin % Chg. | 9.1% | -7.0% | -10.0% | -20.2% | 3.8% | 0.7% | -10.3% | 62.8% | 123.5% | -31.8% | |
| Weighted Avg. Shares Out | 122.9 | 119.2 | 115.2 | 111.1 | 107.0 | 97.7 | 87.5 | 84.3 | 83.2 | 77.7 | |
| Weighted Avg. Shares Out % Chg. | 1.0% | -3.0% | -3.4% | -3.6% | -3.7% | -8.6% | -10.5% | -3.7% | -1.3% | -6.6% | |
| EPS | 2.8 | 2.9 | 2.9 | 2.6 | 3.0 | 3.3 | 3.4 | 6.3 | 18.3 | 13.4 | |
| EPS % Chg. | 15.1% | 5.1% | -0.7% | -9.8% | 16.6% | 8.3% | 4.0% | 85.0% | 190.5% | -26.5% | |
| Weighted Avg. Shares Out Dil | 125.6 | 121.2 | 116.8 | 112.2 | 107.6 | 98.8 | 89.1 | 92.6 | 109.6 | 99.3 | |
| Weighted Avg. Shares Out Dil % Chg. | -0.3% | -3.5% | -3.7% | -3.9% | -4.1% | -8.2% | -9.8% | 4.0% | 18.3% | -9.4% | |
| EPS Diluted | 2.7 | 2.8 | 2.8 | 2.6 | 3.0 | 3.2 | 3.3 | 5.7 | 13.9 | 10.5 | |
| EPS Diluted % Chg. | 16.5% | 5.6% | -0.4% | -9.5% | 17.6% | 7.6% | 3.1% | 71.3% | 142.5% | -24.2% | |
| Interest Expense | 2.9 | 3.2 | 4.0 | 5.9 | 8.0 | 10.2 | 17.0 | 48.8 | 57.8 | 95.2 | |
| Interest Expense % Chg. | -51.5% | 9.8% | 24.8% | 46.0% | 37.4% | 27.4% | 66.0% | 186.9% | 18.5% | 64.6% | |
| EBIT | 543.2 | 552.8 | 526.9 | 452.6 | 493.3 | 421.7 | 390.7 | 662.9 | 1,936.6 | 1,288.5 | |
| EBIT % Chg. | 12.3% | 1.8% | -4.7% | -14.1% | 9.0% | -14.5% | -7.3% | 69.7% | 192.1% | -33.5% | |
| EBIT Margin | 8.7% | 8.1% | 7.2% | 5.7% | 5.7% | 5.0% | 4.5% | 6.9% | 15.8% | 10.4% | |
| EBIT Margin % Chg. | 5.5% | -7.2% | -10.7% | -21.2% | 0.5% | -13.0% | -10.7% | 54.9% | 127.7% | -33.9% | |
| Depreciation & Amortization | 154.9 | 179.4 | 193.6 | 233.8 | 237.7 | 243.8 | 270.4 | 326.0 | 322.6 | 365.5 | |
| Depreciation & Amortization % Chg. | 23.8% | 15.8% | 7.9% | 20.8% | 1.6% | 2.6% | 10.9% | 20.5% | -1.1% | 13.3% | |
| EBITDA | 698.1 | 732.2 | 720.5 | 686.4 | 730.9 | 665.5 | 661.1 | 988.9 | 2,259.2 | 1,654.0 | |
| EBITDA % Chg. | 14.7% | 4.9% | -1.6% | -4.7% | 6.5% | -9.0% | -0.7% | 49.6% | 128.4% | -26.8% | |
| EBITDA Margin | 11.2% | 10.7% | 9.9% | 8.7% | 8.5% | 7.9% | 7.6% | 10.3% | 18.4% | 13.4% | |
| EBITDA Margin % Chg. | 7.7% | -4.4% | -7.8% | -12.6% | -1.8% | -7.3% | -4.2% | 36.6% | 78.1% | -27.2% |