DNB Bank ASA (DNBBY)

Growth

Revenue 5Y2.67%
Revenue 3Y4.57%
EPS 5Y6.68%
EPS 3Y2.53%
Dividend 5Y31.04%
Dividend 3Y34.52%

Capital Efficiency

ROIC-
ROE11.85%
ROA0.83%
ROTA0.83%

Capital Structure

Market Cap29.43B
EV460.42B
Cash441.87B
Current Ratio-
Debt/Equity0.93
Net Debt/EBITDA7.18
Show More

Income Statement

Select a metric from the list below to chart it

Dec '02
Dec '06
Dec '10
Dec '14
Dec '18
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
6,622.7
4,904.5
5,396.5
5,088.1
5,116.0
4,996.0
5,434.5
5,589.3
5,528.7
6,198.3
Revenue % Chg.
9.7%
-25.9%
10.0%
-5.7%
0.5%
-2.3%
8.8%
2.8%
-1.1%
15.4%
Selling, General, & Admin Expenses
1,826.9
1,245.1
1,113.4
1,296.4
1,361.3
1,343.1
1,339.1
1,350.3
1,438.5
1,472.5
Selling, General, & Admin Expenses % Chg.
-5.8%
-31.8%
-10.6%
16.4%
5.0%
-1.3%
-0.3%
0.8%
6.5%
4.9%
Other Expenses
2,164.5
979.5
812.0
743.8
793.0
808.3
942.3
978.3
-
-
Other Expenses % Chg.
-2.6%
-54.7%
-17.1%
-8.4%
6.6%
1.9%
16.6%
3.8%
-
-
Operating Income
2,266.6
2,705.0
3,179.9
2,334.5
-
-
-
-
-
-
Operating Income % Chg.
9.3%
19.3%
17.6%
-26.6%
-
-
-
-
-
-
Operating Income Margin
34.2%
55.2%
58.9%
45.9%
-
-
-
-
-
-
Operating Income Margin % Chg.
-0.4%
61.2%
6.8%
-22.1%
-
-
-
-
-
-
Total Other Income/Expenses Net
0.1
0.2
-
-0.1
-
-
-
-
-
-
Total Other Income/Expenses Net % Chg.
-
100.0%
-
-
-
-
-
-
-
-
Income Before Tax
2,266.7
2,705.2
3,179.9
2,334.4
2,680.8
2,892.5
3,117.7
2,380.3
3,260.7
3,745.9
Income Before Tax % Chg.
29.1%
19.3%
17.5%
-26.6%
14.8%
7.9%
7.8%
-23.7%
37.0%
24.0%
Income Before Tax Margin
34.2%
55.2%
58.9%
45.9%
52.4%
57.9%
57.4%
42.6%
59.0%
60.4%
Income Before Tax Margin % Chg.
17.6%
61.2%
6.8%
-22.1%
14.2%
10.5%
-0.9%
-25.8%
38.5%
7.4%
Income Tax Expense
517.8
645.1
703.2
413.2
504.5
448.5
545.5
422.1
744.8
881.1
Income Tax Expense % Chg.
28.8%
24.6%
9.0%
-41.2%
22.1%
-11.1%
21.6%
-22.6%
76.4%
46.2%
Net Income
1,749.4
2,057.9
2,471.6
1,921.5
2,176.3
2,423.7
2,567.8
1,981.7
2,528.2
2,888.6
Net Income % Chg.
28.3%
17.6%
20.1%
-22.3%
13.3%
11.4%
5.9%
-22.8%
27.6%
18.3%
Net Income Margin
26.4%
42.0%
45.8%
37.8%
42.5%
48.5%
47.3%
35.5%
45.7%
46.6%
Net Income Margin % Chg.
16.9%
58.8%
9.2%
-17.5%
12.6%
14.0%
-2.6%
-25.0%
29.0%
2.5%
Weighted Avg. Shares Out
1,628.3
1,627.6
1,627.7
1,627.7
1,625.3
1,601.8
1,583.0
1,554.5
1,550.3
1,550.4
Weighted Avg. Shares Out % Chg.
0.1%
-0.0%
0.0%
-0.0%
-0.2%
-1.4%
-1.2%
-1.8%
-0.3%
-0.0%
EPS
1.1
1.3
1.5
1.1
1.3
1.5
1.6
1.2
1.6
1.8
EPS % Chg.
28.2%
17.8%
18.2%
-23.5%
12.0%
13.4%
6.7%
-22.5%
30.7%
19.4%
Weighted Avg. Shares Out Dil
1,628.3
1,627.6
1,627.7
1,627.7
1,625.3
1,601.8
1,583.0
1,554.5
1,550.3
1,550.4
Weighted Avg. Shares Out Dil % Chg.
0.1%
-0.0%
0.0%
-0.0%
-0.2%
-1.4%
-1.2%
-1.8%
-0.3%
-0.0%
EPS Diluted
1.1
1.3
1.5
1.1
1.3
1.5
1.6
1.2
1.6
1.8
EPS Diluted % Chg.
28.2%
17.8%
18.2%
-23.5%
12.0%
13.4%
6.7%
-22.5%
30.7%
19.4%
Interest Income
6,029.3
6,133.2
5,742.5
5,232.8
5,376.5
6,036.2
6,522.8
5,519.4
4,680.0
6,320.2
Interest Income % Chg.
-4.2%
1.7%
-6.4%
-8.9%
2.7%
12.3%
8.1%
-15.4%
-15.2%
36.5%
Interest Expense
3,015.6
2,890.5
2,213.2
1,828.1
1,840.8
2,360.6
2,609.9
1,664.2
818.3
1,877.4
Interest Expense % Chg.
-15.7%
-4.1%
-23.4%
-17.4%
0.7%
28.2%
10.6%
-36.2%
-50.8%
121.4%
EBIT
5,280.4
5,947.9
6,709.2
5,739.1
6,216.6
6,568.1
7,030.7
6,235.4
7,122.4
8,188.6
EBIT % Chg.
18.1%
12.6%
12.8%
-14.5%
8.3%
5.7%
7.0%
-11.3%
14.2%
20.4%
EBIT Margin
79.7%
121.3%
124.3%
112.8%
121.5%
131.5%
129.4%
111.6%
128.8%
132.1%
EBIT Margin % Chg.
7.6%
52.1%
2.5%
-9.3%
7.7%
8.2%
-1.6%
-13.8%
15.5%
4.3%
Depreciation & Amortization
196.7
204.5
207.0
200.0
190.7
201.9
284.5
332.1
335.5
348.4
Depreciation & Amortization % Chg.
9.4%
4.0%
1.2%
-3.4%
-4.6%
5.9%
40.9%
16.7%
1.0%
3.2%
EBITDA
5,477.1
6,152.4
6,916.2
5,939.1
6,407.3
6,770.0
7,315.1
6,567.5
7,457.9
8,537.0
EBITDA % Chg.
17.7%
12.3%
12.4%
-14.1%
7.9%
5.7%
8.1%
-10.2%
13.6%
19.6%
EBITDA Margin
82.7%
125.4%
128.2%
116.7%
125.2%
135.5%
134.6%
117.5%
134.9%
137.7%
EBITDA Margin % Chg.
7.3%
51.7%
2.2%
-8.9%
7.3%
8.2%
-0.7%
-12.7%
14.8%
3.6%