Dom Development S.A. (DOM.WA)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap3.58B
EV3.58B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
176.4
203.3
259.3
315.9
372.0
373.7
408.2
426.7
544.1
565.5
Revenue % Chg.
16.0%
15.3%
27.5%
21.8%
17.7%
0.5%
9.2%
4.5%
27.5%
38.4%
Cost of Revenue
142.2
157.5
198.3
229.2
269.6
261.2
278.0
286.1
374.1
390.2
Gross Profit
34.2
45.9
61.0
86.7
102.3
112.5
130.2
140.6
170.0
175.3
Gross Profit Margin
19.4%
22.6%
23.5%
27.5%
27.5%
30.1%
31.9%
32.9%
31.2%
31.0%
R&D Expenses
—
—
—
0.1
—
—
—
—
—
—
Selling, General, & Admin Expenses
19.6
21.3
24.0
31.1
36.3
37.5
38.7
43.6
52.6
54.5
Other Expenses
-0.9
1.4
1.6
2.4
2.7
2.8
3.2
3.3
1.9
-0.0
Operating Income
15.5
23.2
35.4
53.2
63.3
72.1
87.7
93.5
115.5
121.8
Operating Income Margin
8.8%
11.4%
13.6%
16.8%
17.0%
19.3%
21.5%
21.9%
21.2%
21.5%
Total Other Income/Expenses Net
0.1
-0.6
-0.3
-0.0
0.2
-0.0
-2.5
-2.3
-0.2
-1.4
Income Before Tax
15.6
22.6
35.1
53.1
63.6
72.1
85.1
91.2
115.3
120.4
Income Before Tax Margin
8.9%
11.1%
13.5%
16.8%
17.1%
19.3%
20.9%
21.4%
21.2%
21.3%
Income Tax Expense
3.0
4.5
6.8
10.2
12.5
14.5
17.2
18.0
23.0
24.3
Net Income
12.5
18.2
28.3
42.9
51.1
57.6
68.0
73.6
92.3
96.1
Net Income Margin
7.1%
8.9%
10.9%
13.6%
13.7%
15.4%
16.7%
17.2%
17.0%
17.0%
Weighted Avg. Shares Out
24.8
24.8
24.8
24.9
24.9
25.1
25.2
25.4
25.5
25.6
EPS
0.5
0.7
1.1
1.7
2.0
2.3
2.7
2.9
3.6
3.8
EPS % Chg.
2.3%
44.9%
55.5%
51.3%
18.6%
12.3%
17.4%
7.4%
24.7%
48.9%
Weighted Avg. Shares Out Dil
24.8
24.8
24.8
24.9
25.1
25.2
25.4
25.5
25.6
25.6
EPS Diluted
0.5
0.7
1.1
1.7
2.0
2.3
2.7
2.9
3.6
3.8
Interest Income
1.2
0.4
0.6
0.7
0.5
0.6
0.3
0.4
3.0
2.8
Interest Expense
1.0
0.8
0.7
0.3
0.2
0.8
1.1
1.4
0.8
0.7
EBIT
15.8
22.3
35.0
53.5
63.9
71.9
84.4
90.1
117.5
122.5
EBIT Margin
9.0%
11.0%
13.5%
16.9%
17.2%
19.2%
20.7%
21.1%
21.6%
21.7%
Depreciation & Amortization
0.7
1.0
1.2
1.6
2.2
4.4
3.3
3.4
3.6
2.1
EBITDA
16.6
23.3
36.2
55.2
66.0
76.2
87.7
93.6
121.1
124.7
EBITDA Margin
9.4%
11.4%
14.0%
17.5%
17.7%
20.4%
21.5%
21.9%
22.3%
22.1%