Dover Corporation (DOV)

Growth

Revenue 5Y4.64%
Revenue 3Y5.59%
EPS 5Y18.95%
EPS 3Y27.06%
Dividend 5Y2.88%
Dividend 3Y1.74%

Capital Efficiency

ROIC16.87%
ROE27.57%
ROA10.93%
ROTA12.47%

Capital Structure

Market Cap19.91B
EV23.23B
Cash306.00M
Current Ratio1.17
Debt/Equity0.63
Net Debt/EBITDA1.81
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
8,729.8
7,752.7
6,956.3
6,794.3
7,830.4
6,992.1
7,136.4
6,683.8
7,907.1
8,358.1
Revenue % Chg.
7.7%
-11.2%
-10.3%
-2.3%
15.2%
-10.7%
2.1%
-6.3%
18.3%
8.6%
Cost of Revenue
5,390.0
4,778.5
4,388.2
4,322.4
4,940.1
4,432.6
4,515.5
4,209.7
4,937.3
5,339.4
Cost of Revenue % Chg.
7.9%
-11.3%
-8.2%
-1.5%
14.3%
-10.3%
1.9%
-6.8%
17.3%
11.3%
Gross Profit
3,339.8
2,974.2
2,568.1
2,472.0
2,890.4
2,559.6
2,620.9
2,474.0
2,969.8
3,018.7
Gross Profit % Chg.
7.5%
-10.9%
-13.7%
-3.7%
16.9%
-11.4%
2.4%
-5.6%
20.0%
4.1%
Gross Profit Margin
38.3%
38.4%
36.9%
36.4%
36.9%
36.6%
36.7%
37.0%
37.6%
36.1%
Gross Profit Margin % Chg.
-0.2%
0.3%
-3.8%
-1.5%
1.5%
-0.8%
0.3%
0.8%
1.5%
-4.1%
Selling, General, & Admin Expenses
1,985.8
1,758.8
1,647.4
1,757.5
1,975.9
1,716.4
1,599.1
1,541.0
1,688.3
1,709.3
Selling, General, & Admin Expenses % Chg.
7.8%
-11.4%
-6.3%
6.7%
12.4%
-13.1%
-6.8%
-3.6%
9.6%
3.3%
Operating Income
1,353.9
1,215.5
920.8
714.4
914.4
843.1
974.9
933.0
1,281.5
1,309.4
Operating Income % Chg.
7.0%
-10.2%
-24.2%
-22.4%
28.0%
-7.8%
15.6%
-4.3%
37.4%
5.2%
Operating Income Margin
15.5%
15.7%
13.2%
10.5%
11.7%
12.1%
13.7%
14.0%
16.2%
15.7%
Operating Income Margin % Chg.
-0.7%
1.1%
-15.6%
-20.6%
11.1%
3.3%
13.3%
2.2%
16.1%
-3.1%
Total Other Income/Expenses Net
-116.5
-121.3
-120.2
-25.1
59.4
-117.7
-131.9
-91.3
119.3
115.4
Total Other Income/Expenses Net % Chg.
8.8%
4.1%
0.9%
79.1%
-
-
12.0%
30.8%
-
-
Income Before Tax
1,237.4
1,094.2
800.6
689.3
973.8
725.4
843.0
841.7
1,400.8
1,424.8
Income Before Tax % Chg.
8.8%
-11.6%
-26.8%
-13.9%
41.3%
-25.5%
16.2%
-0.2%
66.4%
22.8%
Income Before Tax Margin
14.2%
14.1%
11.5%
10.1%
12.4%
10.4%
11.8%
12.6%
17.7%
17.0%
Income Before Tax Margin % Chg.
1.0%
-0.4%
-18.5%
-11.8%
22.6%
-16.6%
13.9%
6.6%
40.7%
13.1%
Income Tax Expense
271.6
316.1
204.7
180.4
162.2
134.2
165.1
158.3
277.0
260.2
Income Tax Expense % Chg.
-10.8%
16.4%
-35.2%
-11.9%
-10.1%
-17.2%
23.0%
-4.1%
75.0%
19.7%
Net Income
1,003.1
775.2
869.8
508.9
811.7
570.3
677.9
683.5
1,123.8
1,164.6
Net Income % Chg.
23.7%
-22.7%
12.2%
-41.5%
59.5%
-29.7%
18.9%
0.8%
64.4%
23.5%
Net Income Margin
11.5%
10.0%
12.5%
7.5%
10.4%
8.2%
9.5%
10.2%
14.2%
13.9%
Net Income Margin % Chg.
14.8%
-13.0%
25.0%
-40.1%
38.4%
-21.3%
16.5%
7.6%
39.0%
13.7%
Weighted Avg. Shares Out
171.3
166.7
157.6
155.2
155.7
149.9
145.2
144.1
144.0
143.6
Weighted Avg. Shares Out % Chg.
-5.7%
-2.7%
-5.4%
-1.5%
0.3%
-3.7%
-3.1%
-0.8%
-0.1%
-0.2%
EPS
5.9
4.7
5.5
3.3
5.2
3.8
4.7
4.7
7.8
8.1
EPS % Chg.
31.1%
-20.6%
18.7%
-40.6%
58.8%
-27.1%
22.9%
1.5%
64.7%
23.6%
Weighted Avg. Shares Out Dil
173.5
168.8
159.2
156.6
157.7
152.1
147.0
145.4
145.4
144.7
Weighted Avg. Shares Out Dil % Chg.
-5.7%
-2.7%
-5.7%
-1.6%
0.7%
-3.6%
-3.4%
-1.1%
0.0%
-0.4%
EPS Diluted
5.8
4.6
5.5
3.3
5.2
3.8
4.6
4.7
7.7
8.1
EPS Diluted % Chg.
31.1%
-20.6%
19.0%
-40.5%
58.5%
-27.2%
22.9%
2.0%
64.4%
24.0%
Interest Income
3.9
4.5
4.4
6.8
8.5
8.9
4.5
3.6
-
-
Interest Income % Chg.
-19.6%
15.5%
-2.0%
53.0%
25.8%
4.5%
-49.0%
-21.1%
-
-
Interest Expense
124.6
131.7
131.7
136.4
145.2
131.0
125.8
111.9
106.3
109.7
Interest Expense % Chg.
-1.1%
5.6%
-0.0%
3.6%
6.5%
-9.8%
-3.9%
-11.0%
-5.0%
1.5%
EBIT
1,116.7
967.0
673.4
559.7
837.1
603.3
721.7
733.4
1,294.5
1,315.1
EBIT % Chg.
9.9%
-13.4%
-30.4%
-16.9%
49.6%
-27.9%
19.6%
1.6%
76.5%
24.5%
EBIT Margin
12.8%
12.5%
9.7%
8.2%
10.7%
8.6%
10.1%
11.0%
16.4%
15.7%
EBIT Margin % Chg.
2.0%
-2.5%
-22.4%
-14.9%
29.8%
-19.3%
17.2%
8.5%
49.2%
14.7%
Depreciation & Amortization
421.6
307.2
327.1
360.7
394.2
282.6
272.3
279.1
290.1
302.7
Depreciation & Amortization % Chg.
17.9%
-27.1%
6.5%
10.3%
9.3%
-28.3%
-3.6%
2.5%
4.0%
3.9%
EBITDA
1,538.3
1,274.2
1,000.4
920.4
1,231.4
885.9
994.0
1,012.4
1,584.6
1,617.8
EBITDA % Chg.
12.0%
-17.2%
-21.5%
-8.0%
33.8%
-28.1%
12.2%
1.9%
56.5%
20.0%
EBITDA Margin
17.6%
16.4%
14.4%
13.5%
15.7%
12.7%
13.9%
15.1%
20.0%
19.4%
EBITDA Margin % Chg.
3.9%
-6.7%
-12.5%
-5.8%
16.1%
-19.4%
9.9%
8.8%
32.3%
10.6%