Public Joint Stock Company Detsky Mir (DSKY.ME)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap55.26B
EV55.26B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
502.5
614.3
818.4
1,075.3
1,311.3
1,498.8
1,740.6
1,931.5
2,221.0
2,250.4
Revenue % Chg.
37.1%
22.3%
33.2%
31.4%
21.9%
14.3%
16.1%
11.0%
15.0%
60.0%
Cost of Revenue
308.4
381.0
522.3
708.9
867.9
1,000.9
1,179.2
1,337.0
1,539.1
1,669.8
Gross Profit
194.1
233.4
296.1
366.4
443.4
497.9
561.4
594.4
681.9
580.6
Gross Profit Margin
38.6%
38.0%
36.2%
34.1%
33.8%
33.2%
32.3%
30.8%
30.7%
25.8%
Selling, General, & Admin Expenses
18.8
22.2
27.8
28.5
41.0
41.3
44.2
41.9
47.0
367.4
Other Expenses
142.5
164.3
206.2
239.4
282.0
288.1
324.0
335.4
380.5
—
Operating Income
32.8
46.8
62.0
98.5
120.3
168.4
174.3
196.9
246.4
—
Operating Income Margin
6.5%
7.6%
7.6%
9.2%
9.2%
11.2%
10.0%
10.2%
11.1%
—
Total Other Income/Expenses Net
-10.9
-10.0
-41.0
-32.4
-40.8
-74.9
-67.5
-88.0
-65.3
—
Income Before Tax
21.9
36.9
21.0
66.0
79.5
93.6
106.8
108.9
181.0
151.6
Income Before Tax Margin
4.4%
6.0%
2.6%
6.1%
6.1%
6.2%
6.1%
5.6%
8.2%
6.7%
Income Tax Expense
5.9
9.2
7.8
14.4
14.0
16.6
18.4
17.7
33.7
28.7
Net Income
16.1
27.6
13.2
51.6
65.5
77.0
88.4
91.2
147.4
122.9
Net Income Margin
3.2%
4.5%
1.6%
4.8%
5.0%
5.1%
5.1%
4.7%
6.6%
5.5%
Weighted Avg. Shares Out
554.0
739.0
739.0
739.0
738.5
737.8
735.7
734.6
735.1
735.1
EPS
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
EPS % Chg.
256.3%
28.7%
-52.2%
291.7%
26.9%
17.7%
15.2%
3.4%
61.4%
196.1%
Weighted Avg. Shares Out Dil
554.0
739.0
739.0
739.0
738.5
737.8
735.7
734.6
735.1
735.1
EPS Diluted
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
0.2
0.2
Interest Income
0.2
0.8
9.8
2.3
0.4
0.1
0.1
1.1
0.3
—
Interest Expense
7.2
12.4
27.7
26.2
25.2
59.8
65.9
60.8
60.3
59.1
EBIT
14.9
25.2
3.0
42.1
54.6
33.8
41.0
49.3
121.0
92.5
EBIT Margin
3.0%
4.1%
0.4%
3.9%
4.2%
2.3%
2.4%
2.6%
5.4%
4.1%
Depreciation & Amortization
8.9
10.0
12.9
21.5
24.6
123.0
135.4
113.6
127.4
—
EBITDA
23.7
35.2
15.9
63.6
79.2
156.9
176.5
162.8
248.4
92.5
EBITDA Margin
4.7%
5.7%
1.9%
5.9%
6.0%
10.5%
10.1%
8.4%
11.2%
4.1%