Devon Energy Corporation (DVN)
Growth
Revenue 5Y-2.14%
Revenue 3Y-5.72%
EPS 5Y21.48%
EPS 3Y-12.21%
Dividend 5Y35.15%
Dividend 3Y86.67%
Capital Efficiency
ROIC39.96%
ROE63.96%
ROA26.83%
ROTA26.83%
Capital Structure
Market Cap42.67B
EV48.19B
Cash1.19B
Current Ratio1.16
Debt/Equity0.53
Net Debt/EBITDA0.53
DVN
Income Statement
Select a metric from the list below to chart it
Dec '87
Dec '94
Dec '01
Dec '08
Dec '15
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10,397.0 | 19,566.0 | 13,145.0 | 10,304.0 | 13,949.0 | 10,734.0 | 6,220.0 | 4,828.0 | 12,206.0 | 19,143.0 | |
| Revenue % Chg. | 9.4% | 88.2% | -32.8% | -21.6% | 35.4% | -23.0% | -42.1% | -22.4% | 152.8% | 114.5% | |
| Cost of Revenue | 4,794.0 | 10,669.0 | 9,937.0 | 7,559.0 | 11,627.0 | 3,883.0 | 5,506.0 | 4,436.0 | 8,527.0 | 10,677.0 | |
| Cost of Revenue % Chg. | 18.2% | 122.5% | -6.9% | -23.9% | 53.8% | -66.6% | 41.8% | -19.4% | 92.2% | 65.3% | |
| Gross Profit | 5,603.0 | 8,897.0 | 3,208.0 | 2,745.0 | 2,322.0 | 6,851.0 | 714.0 | 392.0 | 3,679.0 | 8,466.0 | |
| Gross Profit % Chg. | 2.9% | 58.8% | -63.9% | -14.4% | -15.4% | 195.0% | -89.6% | -45.1% | 838.5% | 243.2% | |
| Gross Profit Margin | 53.9% | 45.5% | 24.4% | 26.6% | 16.6% | 63.8% | 11.5% | 8.1% | 30.1% | 44.2% | |
| Gross Profit Margin % Chg. | -6.0% | -15.6% | -46.3% | 9.2% | -37.5% | 283.4% | -82.0% | -29.3% | 271.2% | 60.0% | |
| Selling, General, & Admin Expenses | 2,170.0 | 7,662.0 | 7,275.0 | 6,137.0 | 8,602.0 | 5,013.0 | 3,287.0 | 338.0 | 391.0 | 2,064.0 | |
| Selling, General, & Admin Expenses % Chg. | 12.0% | 253.1% | -5.1% | -15.6% | 40.2% | -41.7% | -34.4% | -89.7% | 15.7% | 129.1% | |
| Other Expenses | 836.0 | -4,390.0 | -4,238.0 | -3,846.0 | -7,288.0 | 236.0 | -2,754.0 | 167.0 | 42.0 | -1,629.0 | |
| Other Expenses % Chg. | -38.2% | - | 3.5% | 9.2% | 89.5% | - | - | - | -74.9% | - | |
| Operating Income | 621.0 | 4,698.0 | -20,727.0 | -2,895.0 | 1,008.0 | 1,602.0 | 181.0 | -113.0 | 3,246.0 | 8,031.0 | |
| Operating Income % Chg. | -71.2% | 656.5% | - | 86.0% | - | 58.9% | -88.7% | - | - | 417.1% | |
| Operating Income Margin | 6.0% | 24.0% | -157.7% | -28.1% | 7.2% | 14.9% | 2.9% | -2.3% | 26.6% | 42.0% | |
| Operating Income Margin % Chg. | -73.7% | 302.0% | - | 82.2% | - | 106.5% | -80.5% | - | - | 141.1% | |
| Total Other Income/Expenses Net | -472.0 | -639.0 | -541.0 | -982.0 | -112.0 | -682.0 | -290.0 | -2,977.0 | -348.0 | -147.0 | |
| Total Other Income/Expenses Net % Chg. | 80.9% | 35.4% | 15.3% | 81.5% | 88.6% | 508.9% | 57.5% | 926.6% | 88.3% | 65.6% | |
| Income Before Tax | 149.0 | 4,059.0 | -21,268.0 | -3,877.0 | 896.0 | 920.0 | -109.0 | -3,090.0 | 2,898.0 | 7,884.0 | |
| Income Before Tax % Chg. | - | 2624.2% | - | 81.8% | - | 2.7% | - | 2734.9% | - | 600.2% | |
| Income Before Tax Margin | 1.4% | 20.7% | -161.8% | -37.6% | 6.4% | 8.6% | -1.8% | -64.0% | 23.7% | 41.2% | |
| Income Before Tax Margin % Chg. | - | 1347.6% | - | 76.7% | - | 33.4% | - | 3552.2% | - | 226.4% | |
| Income Tax Expense | 169.0 | 2,368.0 | -6,065.0 | -173.0 | -182.0 | 156.0 | -30.0 | -547.0 | 65.0 | 1,539.0 | |
| Income Tax Expense % Chg. | - | 1301.2% | - | 97.1% | 5.2% | - | - | 1723.3% | - | - | |
| Net Income | -20.0 | 1,607.0 | -14,454.0 | -3,302.0 | 898.0 | 3,064.0 | -355.0 | -2,680.0 | 2,813.0 | 6,320.0 | |
| Net Income % Chg. | 90.3% | - | - | 77.2% | - | 241.2% | - | 654.9% | - | 424.5% | |
| Net Income Margin | -0.2% | 8.2% | -110.0% | -32.0% | 6.4% | 28.5% | -5.7% | -55.5% | 23.0% | 33.0% | |
| Net Income Margin % Chg. | 91.1% | - | - | 70.9% | - | 343.4% | - | 872.6% | - | 144.5% | |
| Weighted Avg. Shares Out | 406.0 | 409.0 | 412.0 | 513.0 | 525.0 | 499.0 | 407.0 | 377.0 | 677.0 | 657.0 | |
| Weighted Avg. Shares Out % Chg. | 0.5% | 0.7% | 0.7% | 24.5% | 2.3% | -5.0% | -18.4% | -7.4% | 79.6% | 9.9% | |
| EPS | -0.1 | 3.9 | -35.6 | -6.5 | 1.7 | 6.1 | -0.9 | -7.1 | 4.2 | 9.6 | |
| EPS % Chg. | 88.5% | - | - | 81.7% | - | 259.1% | - | 700.0% | - | 468.5% | |
| Weighted Avg. Shares Out Dil | 406.0 | 411.0 | 412.0 | 513.0 | 528.0 | 502.0 | 407.0 | 377.0 | 679.0 | 659.0 | |
| Weighted Avg. Shares Out Dil % Chg. | 0.5% | 1.2% | 0.2% | 24.5% | 2.9% | -4.9% | -18.9% | -7.4% | 80.1% | 10.0% | |
| EPS Diluted | -0.1 | 3.9 | -35.6 | -6.5 | 1.7 | 6.1 | -0.9 | -7.1 | 4.1 | 9.5 | |
| EPS Diluted % Chg. | 88.5% | - | - | 81.7% | - | 258.8% | - | 700.0% | - | 470.1% | |
| Interest Income | 20.0 | 10.0 | 6.0 | - | - | - | - | 12.0 | 2.0 | - | |
| Interest Income % Chg. | -44.4% | -50.0% | -40.0% | - | - | - | - | - | -83.3% | - | |
| Interest Expense | 410.0 | 476.0 | 503.0 | 620.0 | 514.0 | 298.0 | 260.0 | 259.0 | 388.0 | 369.0 | |
| Interest Expense % Chg. | 4.6% | 16.1% | 5.7% | 23.3% | -17.1% | -42.0% | -12.8% | -0.4% | 49.8% | 3.9% | |
| EBIT | -241.0 | 3,593.0 | -21,765.0 | -4,497.0 | 382.0 | 622.0 | -369.0 | -3,337.0 | 2,512.0 | 7,515.0 | |
| EBIT % Chg. | 64.2% | - | - | 79.3% | - | 62.8% | - | 804.3% | - | 874.7% | |
| EBIT Margin | -2.3% | 18.4% | -165.6% | -43.6% | 2.7% | 5.8% | -5.9% | -69.1% | 20.6% | 39.3% | |
| EBIT Margin % Chg. | 67.3% | - | - | 73.6% | - | 111.6% | - | 1065.1% | - | 354.4% | |
| Depreciation & Amortization | - | - | - | - | - | - | - | 1,300.0 | 2,158.0 | 2,175.0 | |
| Depreciation & Amortization % Chg. | - | - | - | - | - | - | - | - | 66.0% | 15.6% | |
| EBITDA | -241.0 | 3,593.0 | -21,765.0 | -4,497.0 | 382.0 | 622.0 | -369.0 | -2,037.0 | 4,670.0 | 9,690.0 | |
| EBITDA % Chg. | 64.2% | - | - | 79.3% | - | 62.8% | - | 452.0% | - | 265.2% | |
| EBITDA Margin | -2.3% | 18.4% | -165.6% | -43.6% | 2.7% | 5.8% | -5.9% | -42.2% | 38.3% | 50.6% | |
| EBITDA Margin % Chg. | 67.3% | - | - | 73.6% | - | 111.6% | - | 611.2% | - | 70.3% |