Devon Energy Corporation (DVN)

Growth

Revenue 5Y-2.14%
Revenue 3Y-5.72%
EPS 5Y21.48%
EPS 3Y-12.21%
Dividend 5Y35.15%
Dividend 3Y86.67%

Capital Efficiency

ROIC39.96%
ROE63.96%
ROA26.83%
ROTA26.83%

Capital Structure

Market Cap42.67B
EV48.19B
Cash1.19B
Current Ratio1.16
Debt/Equity0.53
Net Debt/EBITDA0.53
Show More

Income Statement

Select a metric from the list below to chart it

Dec '87
Dec '94
Dec '01
Dec '08
Dec '15
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
10,397.0
19,566.0
13,145.0
10,304.0
13,949.0
10,734.0
6,220.0
4,828.0
12,206.0
19,143.0
Revenue % Chg.
9.4%
88.2%
-32.8%
-21.6%
35.4%
-23.0%
-42.1%
-22.4%
152.8%
114.5%
Cost of Revenue
4,794.0
10,669.0
9,937.0
7,559.0
11,627.0
3,883.0
5,506.0
4,436.0
8,527.0
10,677.0
Cost of Revenue % Chg.
18.2%
122.5%
-6.9%
-23.9%
53.8%
-66.6%
41.8%
-19.4%
92.2%
65.3%
Gross Profit
5,603.0
8,897.0
3,208.0
2,745.0
2,322.0
6,851.0
714.0
392.0
3,679.0
8,466.0
Gross Profit % Chg.
2.9%
58.8%
-63.9%
-14.4%
-15.4%
195.0%
-89.6%
-45.1%
838.5%
243.2%
Gross Profit Margin
53.9%
45.5%
24.4%
26.6%
16.6%
63.8%
11.5%
8.1%
30.1%
44.2%
Gross Profit Margin % Chg.
-6.0%
-15.6%
-46.3%
9.2%
-37.5%
283.4%
-82.0%
-29.3%
271.2%
60.0%
Selling, General, & Admin Expenses
2,170.0
7,662.0
7,275.0
6,137.0
8,602.0
5,013.0
3,287.0
338.0
391.0
2,064.0
Selling, General, & Admin Expenses % Chg.
12.0%
253.1%
-5.1%
-15.6%
40.2%
-41.7%
-34.4%
-89.7%
15.7%
129.1%
Other Expenses
836.0
-4,390.0
-4,238.0
-3,846.0
-7,288.0
236.0
-2,754.0
167.0
42.0
-1,629.0
Other Expenses % Chg.
-38.2%
-
3.5%
9.2%
89.5%
-
-
-
-74.9%
-
Operating Income
621.0
4,698.0
-20,727.0
-2,895.0
1,008.0
1,602.0
181.0
-113.0
3,246.0
8,031.0
Operating Income % Chg.
-71.2%
656.5%
-
86.0%
-
58.9%
-88.7%
-
-
417.1%
Operating Income Margin
6.0%
24.0%
-157.7%
-28.1%
7.2%
14.9%
2.9%
-2.3%
26.6%
42.0%
Operating Income Margin % Chg.
-73.7%
302.0%
-
82.2%
-
106.5%
-80.5%
-
-
141.1%
Total Other Income/Expenses Net
-472.0
-639.0
-541.0
-982.0
-112.0
-682.0
-290.0
-2,977.0
-348.0
-147.0
Total Other Income/Expenses Net % Chg.
80.9%
35.4%
15.3%
81.5%
88.6%
508.9%
57.5%
926.6%
88.3%
65.6%
Income Before Tax
149.0
4,059.0
-21,268.0
-3,877.0
896.0
920.0
-109.0
-3,090.0
2,898.0
7,884.0
Income Before Tax % Chg.
-
2624.2%
-
81.8%
-
2.7%
-
2734.9%
-
600.2%
Income Before Tax Margin
1.4%
20.7%
-161.8%
-37.6%
6.4%
8.6%
-1.8%
-64.0%
23.7%
41.2%
Income Before Tax Margin % Chg.
-
1347.6%
-
76.7%
-
33.4%
-
3552.2%
-
226.4%
Income Tax Expense
169.0
2,368.0
-6,065.0
-173.0
-182.0
156.0
-30.0
-547.0
65.0
1,539.0
Income Tax Expense % Chg.
-
1301.2%
-
97.1%
5.2%
-
-
1723.3%
-
-
Net Income
-20.0
1,607.0
-14,454.0
-3,302.0
898.0
3,064.0
-355.0
-2,680.0
2,813.0
6,320.0
Net Income % Chg.
90.3%
-
-
77.2%
-
241.2%
-
654.9%
-
424.5%
Net Income Margin
-0.2%
8.2%
-110.0%
-32.0%
6.4%
28.5%
-5.7%
-55.5%
23.0%
33.0%
Net Income Margin % Chg.
91.1%
-
-
70.9%
-
343.4%
-
872.6%
-
144.5%
Weighted Avg. Shares Out
406.0
409.0
412.0
513.0
525.0
499.0
407.0
377.0
677.0
657.0
Weighted Avg. Shares Out % Chg.
0.5%
0.7%
0.7%
24.5%
2.3%
-5.0%
-18.4%
-7.4%
79.6%
9.9%
EPS
-0.1
3.9
-35.6
-6.5
1.7
6.1
-0.9
-7.1
4.2
9.6
EPS % Chg.
88.5%
-
-
81.7%
-
259.1%
-
700.0%
-
468.5%
Weighted Avg. Shares Out Dil
406.0
411.0
412.0
513.0
528.0
502.0
407.0
377.0
679.0
659.0
Weighted Avg. Shares Out Dil % Chg.
0.5%
1.2%
0.2%
24.5%
2.9%
-4.9%
-18.9%
-7.4%
80.1%
10.0%
EPS Diluted
-0.1
3.9
-35.6
-6.5
1.7
6.1
-0.9
-7.1
4.1
9.5
EPS Diluted % Chg.
88.5%
-
-
81.7%
-
258.8%
-
700.0%
-
470.1%
Interest Income
20.0
10.0
6.0
-
-
-
-
12.0
2.0
-
Interest Income % Chg.
-44.4%
-50.0%
-40.0%
-
-
-
-
-
-83.3%
-
Interest Expense
410.0
476.0
503.0
620.0
514.0
298.0
260.0
259.0
388.0
369.0
Interest Expense % Chg.
4.6%
16.1%
5.7%
23.3%
-17.1%
-42.0%
-12.8%
-0.4%
49.8%
3.9%
EBIT
-241.0
3,593.0
-21,765.0
-4,497.0
382.0
622.0
-369.0
-3,337.0
2,512.0
7,515.0
EBIT % Chg.
64.2%
-
-
79.3%
-
62.8%
-
804.3%
-
874.7%
EBIT Margin
-2.3%
18.4%
-165.6%
-43.6%
2.7%
5.8%
-5.9%
-69.1%
20.6%
39.3%
EBIT Margin % Chg.
67.3%
-
-
73.6%
-
111.6%
-
1065.1%
-
354.4%
Depreciation & Amortization
-
-
-
-
-
-
-
1,300.0
2,158.0
2,175.0
Depreciation & Amortization % Chg.
-
-
-
-
-
-
-
-
66.0%
15.6%
EBITDA
-241.0
3,593.0
-21,765.0
-4,497.0
382.0
622.0
-369.0
-2,037.0
4,670.0
9,690.0
EBITDA % Chg.
64.2%
-
-
79.3%
-
62.8%
-
452.0%
-
265.2%
EBITDA Margin
-2.3%
18.4%
-165.6%
-43.6%
2.7%
5.8%
-5.9%
-42.2%
38.3%
50.6%
EBITDA Margin % Chg.
67.3%
-
-
73.6%
-
111.6%
-
611.2%
-
70.3%