Airbus SE (EADSY)

Growth

Revenue 5Y-5.05%
Revenue 3Y-6.86%
EPS 5Y33.07%
EPS 3Y10.84%
Dividend 5Y-100.00%
Dividend 3Y-100.00%

Capital Efficiency

ROIC8.42%
ROE46.88%
ROA3.42%
ROTA3.52%

Capital Structure

Market Cap103.45B
EV100.31B
Cash14.52B
Current Ratio1.08
Debt/Equity0.95
Net Debt/EBITDA-0.41
Show More

Income Statement

Select a metric from the list below to chart it

Dec '02
Dec '06
Dec '10
Dec '14
Dec '18
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
64,415.7
65,999.6
70,062.0
72,378.5
72,580.7
69,254.3
76,614.8
54,258.1
56,689.9
59,911.9
Revenue % Chg.
4.9%
2.5%
6.2%
3.3%
0.3%
-4.6%
10.6%
-29.2%
4.5%
0.4%
Cost of Revenue
55,326.7
56,284.4
60,440.3
66,656.2
64,311.3
59,702.1
65,195.1
48,103.1
46,220.2
48,880.3
Cost of Revenue % Chg.
4.8%
1.7%
7.4%
10.3%
-3.5%
-7.2%
9.2%
-26.2%
-3.9%
-0.8%
Gross Profit
9,089.0
9,715.2
9,621.7
5,722.4
8,269.4
9,552.1
11,419.7
6,155.0
10,469.6
11,031.6
Gross Profit % Chg.
5.4%
6.9%
-1.0%
-40.5%
44.5%
15.5%
19.6%
-46.1%
70.1%
6.0%
Gross Profit Margin
14.1%
14.7%
13.7%
7.9%
11.4%
13.8%
14.9%
11.3%
18.5%
18.4%
Gross Profit Margin % Chg.
0.4%
4.3%
-6.7%
-42.4%
44.1%
21.1%
8.1%
-23.9%
62.8%
5.6%
R&D Expenses
3,435.2
3,686.3
3,761.3
3,228.6
3,051.4
3,497.1
3,650.4
3,106.9
2,985.1
3,035.1
R&D Expenses % Chg.
0.6%
7.3%
2.0%
-14.2%
-5.5%
14.6%
4.4%
-14.9%
-3.9%
1.7%
Selling, General, & Admin Expenses
3,166.6
2,827.5
2,881.8
2,960.1
2,651.4
2,647.0
6,658.3
2,326.3
2,230.7
2,412.2
Selling, General, & Admin Expenses % Chg.
1.7%
-10.7%
1.9%
2.7%
-10.4%
-0.2%
151.5%
-65.1%
-4.1%
10.5%
Other Expenses
257.6
170.7
-
-
-
-
-
-
-
-
Other Expenses % Chg.
14.5%
-33.8%
-
-
-
-
-
-
-
-
Operating Income
2,229.6
3,030.8
2,978.6
-466.4
2,566.6
3,408.0
1,111.0
721.8
5,253.8
5,584.3
Operating Income % Chg.
19.1%
35.9%
-1.7%
-
-
32.8%
-67.4%
-35.0%
627.9%
6.6%
Operating Income Margin
3.5%
4.6%
4.3%
-0.6%
3.5%
4.9%
1.5%
1.3%
9.3%
9.3%
Operating Income Margin % Chg.
13.5%
32.7%
-7.4%
-
-
39.2%
-70.5%
-8.3%
596.6%
6.2%
Total Other Income/Expenses Net
-80.4
462.0
690.3
1,869.8
2,401.3
1,250.1
45.7
-1,950.2
210.9
-140.2
Total Other Income/Expenses Net % Chg.
68.2%
-
49.4%
170.9%
28.4%
-47.9%
-96.3%
-
-
-
Income Before Tax
2,149.1
3,492.8
3,668.9
1,403.4
4,967.9
4,658.1
1,156.6
-1,228.4
5,464.7
5,444.1
Income Before Tax % Chg.
17.8%
62.5%
5.0%
-61.7%
254.0%
-6.2%
-75.2%
-
-
-0.5%
Income Before Tax Margin
3.3%
5.3%
5.2%
1.9%
6.8%
6.7%
1.5%
-2.3%
9.6%
9.1%
Income Before Tax Margin % Chg.
12.3%
58.6%
-1.0%
-63.0%
253.0%
-1.7%
-77.6%
-
-
-0.9%
Income Tax Expense
545.7
938.1
735.9
316.3
1,840.4
1,384.9
2,597.0
42.4
927.3
1,027.3
Income Tax Expense % Chg.
11.8%
71.9%
-21.6%
-57.0%
481.8%
-24.7%
87.5%
-98.4%
2087.2%
3.6%
Net Income
1,592.6
2,547.0
2,930.8
1,081.6
3,123.2
3,319.9
-1,480.6
-1,231.7
4,579.8
4,507.0
Net Income % Chg.
19.3%
59.9%
15.1%
-63.1%
188.7%
6.3%
-
16.8%
-
-1.0%
Net Income Margin
2.5%
3.9%
4.2%
1.5%
4.3%
4.8%
-1.9%
-2.3%
8.1%
7.5%
Net Income Margin % Chg.
13.7%
56.1%
8.4%
-64.3%
187.9%
11.4%
-
17.5%
-
-1.4%
Weighted Avg. Shares Out
3,169.9
3,131.8
3,142.5
3,095.2
3,095.1
3,100.7
3,108.2
3,132.7
3,141.3
3,140.3
Weighted Avg. Shares Out % Chg.
-3.3%
-1.2%
0.3%
-1.5%
-0.0%
0.2%
0.2%
0.8%
0.3%
-0.2%
EPS
0.5
0.8
0.9
0.4
1.0
1.1
-0.5
-0.4
1.5
1.4
EPS % Chg.
23.3%
61.6%
14.7%
-62.4%
187.6%
6.2%
-
17.1%
-
-1.5%
Weighted Avg. Shares Out Dil
3,176.5
3,136.6
3,154.0
3,116.4
3,117.2
3,123.8
3,108.2
3,132.7
3,141.3
3,141.5
Weighted Avg. Shares Out Dil % Chg.
-3.2%
-1.3%
0.6%
-1.2%
0.0%
0.2%
-0.5%
0.8%
0.3%
-0.2%
EPS Diluted
0.5
0.8
0.9
0.4
1.0
1.1
-0.5
-0.4
1.5
1.4
EPS Diluted % Chg.
22.7%
62.5%
14.4%
-62.3%
186.8%
5.9%
-
17.1%
-
-0.8%
Interest Income
182.6
154.4
198.9
268.5
205.5
226.1
247.9
152.2
95.7
143.5
Interest Income % Chg.
-29.1%
-15.5%
28.9%
35.0%
-23.5%
10.1%
9.6%
-38.6%
-37.1%
51.7%
Interest Expense
540.3
502.2
599.0
567.5
562.0
478.3
418.5
474.0
383.7
358.7
Interest Expense % Chg.
-4.8%
-7.0%
19.3%
-5.3%
-1.0%
-14.9%
-12.5%
13.2%
-19.0%
-18.3%
EBIT
1,791.5
3,144.9
3,268.8
1,104.5
4,611.4
4,405.9
986.0
-1,550.2
5,176.6
5,228.8
EBIT % Chg.
18.3%
75.5%
3.9%
-66.2%
317.5%
-4.5%
-77.6%
-
-
2.0%
EBIT Margin
2.8%
4.8%
4.7%
1.5%
6.4%
6.4%
1.3%
-2.9%
9.1%
8.7%
EBIT Margin % Chg.
12.8%
71.3%
-2.1%
-67.3%
316.4%
0.1%
-79.8%
-
-
1.6%
Depreciation & Amortization
2,139.4
2,337.2
2,680.7
2,493.7
2,498.1
2,656.8
3,181.9
3,077.5
2,527.4
2,526.4
Depreciation & Amortization % Chg.
-4.1%
9.2%
14.7%
-7.0%
0.2%
6.4%
19.8%
-3.3%
-17.9%
-4.3%
EBITDA
3,930.9
5,482.1
5,949.6
3,598.2
7,109.5
7,062.7
4,167.8
1,527.3
7,704.1
7,755.2
EBITDA % Chg.
4.9%
39.5%
8.5%
-39.5%
97.6%
-0.7%
-41.0%
-63.4%
404.4%
-0.1%
EBITDA Margin
6.1%
8.3%
8.5%
5.0%
9.8%
10.2%
5.4%
2.8%
13.6%
12.9%
EBITDA Margin % Chg.
0.0%
36.1%
2.2%
-41.5%
97.0%
4.1%
-46.7%
-48.3%
382.8%
-0.5%