Airbus SE (EADSY)
Growth
Revenue 5Y-5.05%
Revenue 3Y-6.86%
EPS 5Y33.07%
EPS 3Y10.84%
Dividend 5Y-100.00%
Dividend 3Y-100.00%
Capital Efficiency
ROIC8.42%
ROE46.88%
ROA3.42%
ROTA3.52%
Capital Structure
Market Cap103.45B
EV100.31B
Cash14.52B
Current Ratio1.08
Debt/Equity0.95
Net Debt/EBITDA-0.41
EADSY
Income Statement
Select a metric from the list below to chart it
Dec '02
Dec '06
Dec '10
Dec '14
Dec '18
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64,415.7 | 65,999.6 | 70,062.0 | 72,378.5 | 72,580.7 | 69,254.3 | 76,614.8 | 54,258.1 | 56,689.9 | 59,911.9 | |
| Revenue % Chg. | 4.9% | 2.5% | 6.2% | 3.3% | 0.3% | -4.6% | 10.6% | -29.2% | 4.5% | 0.4% | |
| Cost of Revenue | 55,326.7 | 56,284.4 | 60,440.3 | 66,656.2 | 64,311.3 | 59,702.1 | 65,195.1 | 48,103.1 | 46,220.2 | 48,880.3 | |
| Cost of Revenue % Chg. | 4.8% | 1.7% | 7.4% | 10.3% | -3.5% | -7.2% | 9.2% | -26.2% | -3.9% | -0.8% | |
| Gross Profit | 9,089.0 | 9,715.2 | 9,621.7 | 5,722.4 | 8,269.4 | 9,552.1 | 11,419.7 | 6,155.0 | 10,469.6 | 11,031.6 | |
| Gross Profit % Chg. | 5.4% | 6.9% | -1.0% | -40.5% | 44.5% | 15.5% | 19.6% | -46.1% | 70.1% | 6.0% | |
| Gross Profit Margin | 14.1% | 14.7% | 13.7% | 7.9% | 11.4% | 13.8% | 14.9% | 11.3% | 18.5% | 18.4% | |
| Gross Profit Margin % Chg. | 0.4% | 4.3% | -6.7% | -42.4% | 44.1% | 21.1% | 8.1% | -23.9% | 62.8% | 5.6% | |
| R&D Expenses | 3,435.2 | 3,686.3 | 3,761.3 | 3,228.6 | 3,051.4 | 3,497.1 | 3,650.4 | 3,106.9 | 2,985.1 | 3,035.1 | |
| R&D Expenses % Chg. | 0.6% | 7.3% | 2.0% | -14.2% | -5.5% | 14.6% | 4.4% | -14.9% | -3.9% | 1.7% | |
| Selling, General, & Admin Expenses | 3,166.6 | 2,827.5 | 2,881.8 | 2,960.1 | 2,651.4 | 2,647.0 | 6,658.3 | 2,326.3 | 2,230.7 | 2,412.2 | |
| Selling, General, & Admin Expenses % Chg. | 1.7% | -10.7% | 1.9% | 2.7% | -10.4% | -0.2% | 151.5% | -65.1% | -4.1% | 10.5% | |
| Other Expenses | 257.6 | 170.7 | - | - | - | - | - | - | - | - | |
| Other Expenses % Chg. | 14.5% | -33.8% | - | - | - | - | - | - | - | - | |
| Operating Income | 2,229.6 | 3,030.8 | 2,978.6 | -466.4 | 2,566.6 | 3,408.0 | 1,111.0 | 721.8 | 5,253.8 | 5,584.3 | |
| Operating Income % Chg. | 19.1% | 35.9% | -1.7% | - | - | 32.8% | -67.4% | -35.0% | 627.9% | 6.6% | |
| Operating Income Margin | 3.5% | 4.6% | 4.3% | -0.6% | 3.5% | 4.9% | 1.5% | 1.3% | 9.3% | 9.3% | |
| Operating Income Margin % Chg. | 13.5% | 32.7% | -7.4% | - | - | 39.2% | -70.5% | -8.3% | 596.6% | 6.2% | |
| Total Other Income/Expenses Net | -80.4 | 462.0 | 690.3 | 1,869.8 | 2,401.3 | 1,250.1 | 45.7 | -1,950.2 | 210.9 | -140.2 | |
| Total Other Income/Expenses Net % Chg. | 68.2% | - | 49.4% | 170.9% | 28.4% | -47.9% | -96.3% | - | - | - | |
| Income Before Tax | 2,149.1 | 3,492.8 | 3,668.9 | 1,403.4 | 4,967.9 | 4,658.1 | 1,156.6 | -1,228.4 | 5,464.7 | 5,444.1 | |
| Income Before Tax % Chg. | 17.8% | 62.5% | 5.0% | -61.7% | 254.0% | -6.2% | -75.2% | - | - | -0.5% | |
| Income Before Tax Margin | 3.3% | 5.3% | 5.2% | 1.9% | 6.8% | 6.7% | 1.5% | -2.3% | 9.6% | 9.1% | |
| Income Before Tax Margin % Chg. | 12.3% | 58.6% | -1.0% | -63.0% | 253.0% | -1.7% | -77.6% | - | - | -0.9% | |
| Income Tax Expense | 545.7 | 938.1 | 735.9 | 316.3 | 1,840.4 | 1,384.9 | 2,597.0 | 42.4 | 927.3 | 1,027.3 | |
| Income Tax Expense % Chg. | 11.8% | 71.9% | -21.6% | -57.0% | 481.8% | -24.7% | 87.5% | -98.4% | 2087.2% | 3.6% | |
| Net Income | 1,592.6 | 2,547.0 | 2,930.8 | 1,081.6 | 3,123.2 | 3,319.9 | -1,480.6 | -1,231.7 | 4,579.8 | 4,507.0 | |
| Net Income % Chg. | 19.3% | 59.9% | 15.1% | -63.1% | 188.7% | 6.3% | - | 16.8% | - | -1.0% | |
| Net Income Margin | 2.5% | 3.9% | 4.2% | 1.5% | 4.3% | 4.8% | -1.9% | -2.3% | 8.1% | 7.5% | |
| Net Income Margin % Chg. | 13.7% | 56.1% | 8.4% | -64.3% | 187.9% | 11.4% | - | 17.5% | - | -1.4% | |
| Weighted Avg. Shares Out | 3,169.9 | 3,131.8 | 3,142.5 | 3,095.2 | 3,095.1 | 3,100.7 | 3,108.2 | 3,132.7 | 3,141.3 | 3,140.3 | |
| Weighted Avg. Shares Out % Chg. | -3.3% | -1.2% | 0.3% | -1.5% | -0.0% | 0.2% | 0.2% | 0.8% | 0.3% | -0.2% | |
| EPS | 0.5 | 0.8 | 0.9 | 0.4 | 1.0 | 1.1 | -0.5 | -0.4 | 1.5 | 1.4 | |
| EPS % Chg. | 23.3% | 61.6% | 14.7% | -62.4% | 187.6% | 6.2% | - | 17.1% | - | -1.5% | |
| Weighted Avg. Shares Out Dil | 3,176.5 | 3,136.6 | 3,154.0 | 3,116.4 | 3,117.2 | 3,123.8 | 3,108.2 | 3,132.7 | 3,141.3 | 3,141.5 | |
| Weighted Avg. Shares Out Dil % Chg. | -3.2% | -1.3% | 0.6% | -1.2% | 0.0% | 0.2% | -0.5% | 0.8% | 0.3% | -0.2% | |
| EPS Diluted | 0.5 | 0.8 | 0.9 | 0.4 | 1.0 | 1.1 | -0.5 | -0.4 | 1.5 | 1.4 | |
| EPS Diluted % Chg. | 22.7% | 62.5% | 14.4% | -62.3% | 186.8% | 5.9% | - | 17.1% | - | -0.8% | |
| Interest Income | 182.6 | 154.4 | 198.9 | 268.5 | 205.5 | 226.1 | 247.9 | 152.2 | 95.7 | 143.5 | |
| Interest Income % Chg. | -29.1% | -15.5% | 28.9% | 35.0% | -23.5% | 10.1% | 9.6% | -38.6% | -37.1% | 51.7% | |
| Interest Expense | 540.3 | 502.2 | 599.0 | 567.5 | 562.0 | 478.3 | 418.5 | 474.0 | 383.7 | 358.7 | |
| Interest Expense % Chg. | -4.8% | -7.0% | 19.3% | -5.3% | -1.0% | -14.9% | -12.5% | 13.2% | -19.0% | -18.3% | |
| EBIT | 1,791.5 | 3,144.9 | 3,268.8 | 1,104.5 | 4,611.4 | 4,405.9 | 986.0 | -1,550.2 | 5,176.6 | 5,228.8 | |
| EBIT % Chg. | 18.3% | 75.5% | 3.9% | -66.2% | 317.5% | -4.5% | -77.6% | - | - | 2.0% | |
| EBIT Margin | 2.8% | 4.8% | 4.7% | 1.5% | 6.4% | 6.4% | 1.3% | -2.9% | 9.1% | 8.7% | |
| EBIT Margin % Chg. | 12.8% | 71.3% | -2.1% | -67.3% | 316.4% | 0.1% | -79.8% | - | - | 1.6% | |
| Depreciation & Amortization | 2,139.4 | 2,337.2 | 2,680.7 | 2,493.7 | 2,498.1 | 2,656.8 | 3,181.9 | 3,077.5 | 2,527.4 | 2,526.4 | |
| Depreciation & Amortization % Chg. | -4.1% | 9.2% | 14.7% | -7.0% | 0.2% | 6.4% | 19.8% | -3.3% | -17.9% | -4.3% | |
| EBITDA | 3,930.9 | 5,482.1 | 5,949.6 | 3,598.2 | 7,109.5 | 7,062.7 | 4,167.8 | 1,527.3 | 7,704.1 | 7,755.2 | |
| EBITDA % Chg. | 4.9% | 39.5% | 8.5% | -39.5% | 97.6% | -0.7% | -41.0% | -63.4% | 404.4% | -0.1% | |
| EBITDA Margin | 6.1% | 8.3% | 8.5% | 5.0% | 9.8% | 10.2% | 5.4% | 2.8% | 13.6% | 12.9% | |
| EBITDA Margin % Chg. | 0.0% | 36.1% | 2.2% | -41.5% | 97.0% | 4.1% | -46.7% | -48.3% | 382.8% | -0.5% |