eBay Inc. (EBAY)

Growth

Revenue 5Y15.24%
Revenue 3Y13.67%
EPS 5Y26.81%
EPS 3Y101.22%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC16.35%
ROE0.42%
ROA0.15%
ROTA0.15%

Capital Structure

Market Cap26.59B
EV32.82B
Cash2.08B
Current Ratio1.33
Debt/Equity0.75
Net Debt/EBITDA-39.41
Show More

Income Statement

Select a metric from the list below to chart it

Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
16,047.0
17,902.0
8,592.0
8,979.0
9,567.0
10,746.0
10,800.0
10,271.0
10,420.0
9,898.0
Revenue % Chg.
14.0%
11.6%
-52.0%
4.5%
6.5%
12.3%
0.5%
-4.9%
1.5%
-10.5%
Cost of Revenue
5,036.0
5,732.0
1,771.0
2,007.0
2,222.0
2,382.0
2,508.0
2,473.0
2,650.0
2,693.0
Cost of Revenue % Chg.
19.4%
13.8%
-69.1%
13.3%
10.7%
7.2%
5.3%
-1.4%
7.2%
-7.6%
Gross Profit
11,011.0
12,170.0
6,821.0
6,972.0
7,345.0
8,364.0
8,292.0
7,798.0
7,770.0
7,205.0
Gross Profit % Chg.
11.7%
10.5%
-44.0%
2.2%
5.3%
13.9%
-0.9%
-6.0%
-0.4%
-11.5%
Gross Profit Margin
68.6%
68.0%
79.4%
77.6%
76.8%
77.8%
76.8%
75.9%
74.6%
72.8%
Gross Profit Margin % Chg.
-2.0%
-0.9%
16.8%
-2.2%
-1.1%
1.4%
-1.4%
-1.1%
-1.8%
-1.2%
R&D Expenses
1,768.0
2,000.0
923.0
1,114.0
1,224.0
1,285.0
1,240.0
1,087.0
1,325.0
1,327.0
R&D Expenses % Chg.
12.4%
13.1%
-53.8%
20.7%
9.9%
5.0%
-3.5%
-12.3%
21.9%
2.0%
Selling, General, & Admin Expenses
4,763.0
5,430.0
3,389.0
3,268.0
3,546.0
4,522.0
4,383.0
3,642.0
3,091.0
3,032.0
Selling, General, & Admin Expenses % Chg.
6.3%
14.0%
-37.6%
-3.6%
8.5%
27.5%
-3.1%
-16.9%
-15.1%
-14.0%
Other Expenses
1,109.0
1,226.0
312.0
265.0
310.0
335.0
348.0
358.0
431.0
373.0
Other Expenses % Chg.
21.2%
10.6%
-74.6%
-15.1%
17.0%
8.1%
3.9%
2.9%
20.4%
-7.9%
Operating Income
3,371.0
3,514.0
2,197.0
2,325.0
2,265.0
2,222.0
2,321.0
2,711.0
2,923.0
2,473.0
Operating Income % Chg.
16.7%
4.2%
-37.5%
5.8%
-2.6%
-1.9%
4.5%
16.8%
7.8%
-15.1%
Operating Income Margin
21.0%
19.6%
25.6%
25.9%
23.7%
20.7%
21.5%
26.4%
28.1%
25.0%
Operating Income Margin % Chg.
2.4%
-6.6%
30.3%
1.3%
-8.6%
-12.7%
3.9%
22.8%
6.3%
-5.1%
Total Other Income/Expenses Net
95.0
17.0
209.0
1,326.0
11.0
496.0
-114.0
709.0
-2,525.0
-6,064.0
Total Other Income/Expenses Net % Chg.
-51.5%
-82.1%
1129.4%
534.4%
-99.2%
4409.1%
-
-
-
2385.2%
Income Before Tax
3,466.0
3,531.0
2,406.0
3,651.0
2,276.0
2,718.0
2,207.0
3,420.0
398.0
-3,591.0
Income Before Tax % Chg.
12.4%
1.9%
-31.9%
51.7%
-37.7%
19.4%
-18.8%
55.0%
-88.4%
-
Income Before Tax Margin
21.6%
19.7%
28.0%
40.7%
23.8%
25.3%
20.4%
33.3%
3.8%
-36.3%
Income Before Tax Margin % Chg.
-1.4%
-8.7%
42.0%
45.2%
-41.5%
6.3%
-19.2%
62.9%
-88.5%
-
Income Tax Expense
610.0
3,485.0
459.0
-3,634.0
3,288.0
190.0
415.0
878.0
146.0
-753.0
Income Tax Expense % Chg.
28.4%
471.3%
-86.8%
-
-
-94.2%
118.4%
111.6%
-83.4%
-
Net Income
2,856.0
46.0
1,725.0
7,266.0
-1,016.0
2,530.0
1,786.0
5,667.0
13,608.0
28.0
Net Income % Chg.
9.5%
-98.4%
3650.0%
321.2%
-
-
-29.4%
217.3%
140.1%
-99.8%
Net Income Margin
17.8%
0.3%
20.1%
80.9%
-10.6%
23.5%
16.5%
55.2%
130.6%
0.3%
Net Income Margin % Chg.
-4.0%
-98.6%
7713.4%
303.1%
-
-
-29.8%
233.6%
136.7%
-99.7%
Weighted Avg. Shares Out
1,295.0
1,251.0
1,208.0
1,133.0
1,064.0
980.0
849.0
710.0
647.0
574.3
Weighted Avg. Shares Out % Chg.
0.2%
-3.4%
-3.4%
-6.2%
-6.1%
-7.9%
-13.4%
-16.4%
-8.9%
-14.6%
EPS
2.2
0.0
1.4
6.4
-1.0
2.6
2.1
8.0
21.0
-0.1
EPS % Chg.
8.9%
-98.3%
3789.0%
348.3%
-
-
-18.5%
279.3%
163.6%
-
Weighted Avg. Shares Out Dil
1,313.0
1,251.0
1,220.0
1,144.0
1,064.0
991.0
855.5
718.0
658.0
574.3
Weighted Avg. Shares Out Dil % Chg.
-
-4.7%
-2.5%
-6.2%
-7.0%
-6.9%
-13.7%
-16.1%
-8.4%
-16.0%
EPS Diluted
2.2
0.0
1.4
6.4
-1.0
2.6
2.1
7.9
20.7
-0.1
EPS Diluted % Chg.
9.5%
-98.3%
3761.8%
347.2%
-
-
-17.5%
275.1%
162.1%
-
Interest Income
111.0
133.0
97.0
125.0
177.0
176.0
120.0
39.0
19.0
-
Interest Income % Chg.
-17.2%
19.8%
-27.1%
28.9%
41.6%
-0.6%
-31.8%
-67.5%
-51.3%
-
Interest Expense
100.0
123.0
144.0
225.0
292.0
326.0
311.0
337.0
269.0
-
Interest Expense % Chg.
58.7%
23.0%
17.1%
56.3%
29.8%
11.6%
-4.6%
8.4%
-20.2%
-
EBIT
3,477.0
3,541.0
2,359.0
3,551.0
2,161.0
2,568.0
2,016.0
3,122.0
148.0
-3,591.0
EBIT % Chg.
10.2%
1.8%
-33.4%
50.5%
-39.1%
18.8%
-21.5%
54.9%
-95.3%
-
EBIT Margin
21.7%
19.8%
27.5%
39.5%
22.6%
23.9%
18.7%
30.4%
1.4%
-36.3%
EBIT Margin % Chg.
-3.4%
-8.7%
38.8%
44.0%
-42.9%
5.8%
-21.9%
62.8%
-95.3%
-
Depreciation & Amortization
1,400.0
1,490.0
687.0
682.0
676.0
696.0
681.0
609.0
502.0
457.0
Depreciation & Amortization % Chg.
16.7%
6.4%
-53.9%
-0.7%
-0.9%
3.0%
-2.2%
-10.6%
-17.6%
-11.8%
EBITDA
4,877.0
5,031.0
3,046.0
4,233.0
2,837.0
3,264.0
2,697.0
3,731.0
650.0
-3,134.0
EBITDA % Chg.
12.0%
3.2%
-39.5%
39.0%
-33.0%
15.1%
-17.4%
38.3%
-82.6%
-
EBITDA Margin
30.4%
28.1%
35.5%
47.1%
29.7%
30.4%
25.0%
36.3%
6.2%
-31.7%
EBITDA Margin % Chg.
-1.8%
-7.5%
26.1%
33.0%
-37.1%
2.4%
-17.8%
45.5%
-82.8%
-