eBay Inc. (EBAY)
Growth
Revenue 5Y15.24%
Revenue 3Y13.67%
EPS 5Y26.81%
EPS 3Y101.22%
Dividend 5Y-
Dividend 3Y-
Capital Efficiency
ROIC16.35%
ROE0.42%
ROA0.15%
ROTA0.15%
Capital Structure
Market Cap26.59B
EV32.82B
Cash2.08B
Current Ratio1.33
Debt/Equity0.75
Net Debt/EBITDA-39.41
EBAY
Income Statement
Select a metric from the list below to chart it
Dec '97
Dec '02
Dec '07
Dec '12
Dec '17
TTM
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16,047.0 | 17,902.0 | 8,592.0 | 8,979.0 | 9,567.0 | 10,746.0 | 10,800.0 | 10,271.0 | 10,420.0 | 9,898.0 | |
| Revenue % Chg. | 14.0% | 11.6% | -52.0% | 4.5% | 6.5% | 12.3% | 0.5% | -4.9% | 1.5% | -10.5% | |
| Cost of Revenue | 5,036.0 | 5,732.0 | 1,771.0 | 2,007.0 | 2,222.0 | 2,382.0 | 2,508.0 | 2,473.0 | 2,650.0 | 2,693.0 | |
| Cost of Revenue % Chg. | 19.4% | 13.8% | -69.1% | 13.3% | 10.7% | 7.2% | 5.3% | -1.4% | 7.2% | -7.6% | |
| Gross Profit | 11,011.0 | 12,170.0 | 6,821.0 | 6,972.0 | 7,345.0 | 8,364.0 | 8,292.0 | 7,798.0 | 7,770.0 | 7,205.0 | |
| Gross Profit % Chg. | 11.7% | 10.5% | -44.0% | 2.2% | 5.3% | 13.9% | -0.9% | -6.0% | -0.4% | -11.5% | |
| Gross Profit Margin | 68.6% | 68.0% | 79.4% | 77.6% | 76.8% | 77.8% | 76.8% | 75.9% | 74.6% | 72.8% | |
| Gross Profit Margin % Chg. | -2.0% | -0.9% | 16.8% | -2.2% | -1.1% | 1.4% | -1.4% | -1.1% | -1.8% | -1.2% | |
| R&D Expenses | 1,768.0 | 2,000.0 | 923.0 | 1,114.0 | 1,224.0 | 1,285.0 | 1,240.0 | 1,087.0 | 1,325.0 | 1,327.0 | |
| R&D Expenses % Chg. | 12.4% | 13.1% | -53.8% | 20.7% | 9.9% | 5.0% | -3.5% | -12.3% | 21.9% | 2.0% | |
| Selling, General, & Admin Expenses | 4,763.0 | 5,430.0 | 3,389.0 | 3,268.0 | 3,546.0 | 4,522.0 | 4,383.0 | 3,642.0 | 3,091.0 | 3,032.0 | |
| Selling, General, & Admin Expenses % Chg. | 6.3% | 14.0% | -37.6% | -3.6% | 8.5% | 27.5% | -3.1% | -16.9% | -15.1% | -14.0% | |
| Other Expenses | 1,109.0 | 1,226.0 | 312.0 | 265.0 | 310.0 | 335.0 | 348.0 | 358.0 | 431.0 | 373.0 | |
| Other Expenses % Chg. | 21.2% | 10.6% | -74.6% | -15.1% | 17.0% | 8.1% | 3.9% | 2.9% | 20.4% | -7.9% | |
| Operating Income | 3,371.0 | 3,514.0 | 2,197.0 | 2,325.0 | 2,265.0 | 2,222.0 | 2,321.0 | 2,711.0 | 2,923.0 | 2,473.0 | |
| Operating Income % Chg. | 16.7% | 4.2% | -37.5% | 5.8% | -2.6% | -1.9% | 4.5% | 16.8% | 7.8% | -15.1% | |
| Operating Income Margin | 21.0% | 19.6% | 25.6% | 25.9% | 23.7% | 20.7% | 21.5% | 26.4% | 28.1% | 25.0% | |
| Operating Income Margin % Chg. | 2.4% | -6.6% | 30.3% | 1.3% | -8.6% | -12.7% | 3.9% | 22.8% | 6.3% | -5.1% | |
| Total Other Income/Expenses Net | 95.0 | 17.0 | 209.0 | 1,326.0 | 11.0 | 496.0 | -114.0 | 709.0 | -2,525.0 | -6,064.0 | |
| Total Other Income/Expenses Net % Chg. | -51.5% | -82.1% | 1129.4% | 534.4% | -99.2% | 4409.1% | - | - | - | 2385.2% | |
| Income Before Tax | 3,466.0 | 3,531.0 | 2,406.0 | 3,651.0 | 2,276.0 | 2,718.0 | 2,207.0 | 3,420.0 | 398.0 | -3,591.0 | |
| Income Before Tax % Chg. | 12.4% | 1.9% | -31.9% | 51.7% | -37.7% | 19.4% | -18.8% | 55.0% | -88.4% | - | |
| Income Before Tax Margin | 21.6% | 19.7% | 28.0% | 40.7% | 23.8% | 25.3% | 20.4% | 33.3% | 3.8% | -36.3% | |
| Income Before Tax Margin % Chg. | -1.4% | -8.7% | 42.0% | 45.2% | -41.5% | 6.3% | -19.2% | 62.9% | -88.5% | - | |
| Income Tax Expense | 610.0 | 3,485.0 | 459.0 | -3,634.0 | 3,288.0 | 190.0 | 415.0 | 878.0 | 146.0 | -753.0 | |
| Income Tax Expense % Chg. | 28.4% | 471.3% | -86.8% | - | - | -94.2% | 118.4% | 111.6% | -83.4% | - | |
| Net Income | 2,856.0 | 46.0 | 1,725.0 | 7,266.0 | -1,016.0 | 2,530.0 | 1,786.0 | 5,667.0 | 13,608.0 | 28.0 | |
| Net Income % Chg. | 9.5% | -98.4% | 3650.0% | 321.2% | - | - | -29.4% | 217.3% | 140.1% | -99.8% | |
| Net Income Margin | 17.8% | 0.3% | 20.1% | 80.9% | -10.6% | 23.5% | 16.5% | 55.2% | 130.6% | 0.3% | |
| Net Income Margin % Chg. | -4.0% | -98.6% | 7713.4% | 303.1% | - | - | -29.8% | 233.6% | 136.7% | -99.7% | |
| Weighted Avg. Shares Out | 1,295.0 | 1,251.0 | 1,208.0 | 1,133.0 | 1,064.0 | 980.0 | 849.0 | 710.0 | 647.0 | 574.3 | |
| Weighted Avg. Shares Out % Chg. | 0.2% | -3.4% | -3.4% | -6.2% | -6.1% | -7.9% | -13.4% | -16.4% | -8.9% | -14.6% | |
| EPS | 2.2 | 0.0 | 1.4 | 6.4 | -1.0 | 2.6 | 2.1 | 8.0 | 21.0 | -0.1 | |
| EPS % Chg. | 8.9% | -98.3% | 3789.0% | 348.3% | - | - | -18.5% | 279.3% | 163.6% | - | |
| Weighted Avg. Shares Out Dil | 1,313.0 | 1,251.0 | 1,220.0 | 1,144.0 | 1,064.0 | 991.0 | 855.5 | 718.0 | 658.0 | 574.3 | |
| Weighted Avg. Shares Out Dil % Chg. | - | -4.7% | -2.5% | -6.2% | -7.0% | -6.9% | -13.7% | -16.1% | -8.4% | -16.0% | |
| EPS Diluted | 2.2 | 0.0 | 1.4 | 6.4 | -1.0 | 2.6 | 2.1 | 7.9 | 20.7 | -0.1 | |
| EPS Diluted % Chg. | 9.5% | -98.3% | 3761.8% | 347.2% | - | - | -17.5% | 275.1% | 162.1% | - | |
| Interest Income | 111.0 | 133.0 | 97.0 | 125.0 | 177.0 | 176.0 | 120.0 | 39.0 | 19.0 | - | |
| Interest Income % Chg. | -17.2% | 19.8% | -27.1% | 28.9% | 41.6% | -0.6% | -31.8% | -67.5% | -51.3% | - | |
| Interest Expense | 100.0 | 123.0 | 144.0 | 225.0 | 292.0 | 326.0 | 311.0 | 337.0 | 269.0 | - | |
| Interest Expense % Chg. | 58.7% | 23.0% | 17.1% | 56.3% | 29.8% | 11.6% | -4.6% | 8.4% | -20.2% | - | |
| EBIT | 3,477.0 | 3,541.0 | 2,359.0 | 3,551.0 | 2,161.0 | 2,568.0 | 2,016.0 | 3,122.0 | 148.0 | -3,591.0 | |
| EBIT % Chg. | 10.2% | 1.8% | -33.4% | 50.5% | -39.1% | 18.8% | -21.5% | 54.9% | -95.3% | - | |
| EBIT Margin | 21.7% | 19.8% | 27.5% | 39.5% | 22.6% | 23.9% | 18.7% | 30.4% | 1.4% | -36.3% | |
| EBIT Margin % Chg. | -3.4% | -8.7% | 38.8% | 44.0% | -42.9% | 5.8% | -21.9% | 62.8% | -95.3% | - | |
| Depreciation & Amortization | 1,400.0 | 1,490.0 | 687.0 | 682.0 | 676.0 | 696.0 | 681.0 | 609.0 | 502.0 | 457.0 | |
| Depreciation & Amortization % Chg. | 16.7% | 6.4% | -53.9% | -0.7% | -0.9% | 3.0% | -2.2% | -10.6% | -17.6% | -11.8% | |
| EBITDA | 4,877.0 | 5,031.0 | 3,046.0 | 4,233.0 | 2,837.0 | 3,264.0 | 2,697.0 | 3,731.0 | 650.0 | -3,134.0 | |
| EBITDA % Chg. | 12.0% | 3.2% | -39.5% | 39.0% | -33.0% | 15.1% | -17.4% | 38.3% | -82.6% | - | |
| EBITDA Margin | 30.4% | 28.1% | 35.5% | 47.1% | 29.7% | 30.4% | 25.0% | 36.3% | 6.2% | -31.7% | |
| EBITDA Margin % Chg. | -1.8% | -7.5% | 26.1% | 33.0% | -37.1% | 2.4% | -17.8% | 45.5% | -82.8% | - |