Edelweiss Financial Services Limited (EDELWEISS.NS)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap60.81B
EV60.81B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Mar '14
Mar '15
Mar '16
Mar '17
Mar '18
Mar '19
Mar '20
Mar '21
Mar '22
TTM
Revenue
230.7
346.8
433.2
564.3
716.7
744.2
471.0
719.0
462.0
480.8
Revenue % Chg.
10.9%
50.3%
24.9%
30.2%
27.0%
3.8%
-36.7%
52.7%
-35.7%
-32.7%
Gross Profit
230.7
346.8
433.2
564.3
716.7
744.2
471.0
719.0
462.0
480.8
Gross Profit Margin
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
100.0%
Selling, General, & Admin Expenses
12.8
19.5
24.7
42.2
49.7
—
—
67.0
73.4
—
Other Expenses
169.4
250.4
320.1
365.1
420.9
475.6
447.8
491.1
400.6
471.1
Operating Income
—
—
—
—
—
—
282.2
482.4
385.4
361.5
Operating Income Margin
—
—
—
—
—
—
59.9%
67.1%
83.4%
75.2%
Total Other Income/Expenses Net
—
—
—
—
—
—
-579.2
-464.8
-357.9
-323.9
Income Before Tax
42.5
61.6
69.0
114.0
171.4
210.8
-296.9
17.6
27.5
37.6
Income Before Tax Margin
18.4%
17.8%
15.9%
20.2%
23.9%
28.3%
-63.0%
2.4%
5.9%
7.8%
Income Tax Expense
16.3
24.4
28.5
47.7
67.7
84.5
-49.9
-13.1
1.9
9.4
Net Income
26.6
39.7
50.1
73.6
107.6
120.3
-247.0
32.1
22.8
26.7
Net Income Margin
11.5%
11.5%
11.6%
13.1%
15.0%
16.2%
-52.5%
4.5%
4.9%
5.6%
Weighted Avg. Shares Out
768.0
779.7
807.1
826.1
870.3
882.6
888.7
890.0
894.0
900.6
EPS
0.0
0.0
0.1
0.1
0.1
0.1
-0.3
0.0
0.0
0.0
EPS % Chg.
21.7%
43.0%
22.5%
44.9%
39.3%
11.6%
—
—
-29.2%
-65.4%
Weighted Avg. Shares Out Dil
771.9
820.1
834.2
866.1
898.2
897.3
894.3
893.8
894.8
900.6
EPS Diluted
0.0
0.0
0.1
0.1
0.1
0.1
-0.3
0.0
0.0
0.0
Interest Income
214.7
312.6
464.6
496.0
613.9
787.1
713.4
487.7
373.7
371.8
Interest Expense
70.0
117.5
194.0
224.0
310.5
570.3
579.4
463.4
360.7
327.1
EBIT
187.2
256.7
339.7
386.0
474.8
427.6
-162.9
41.8
40.5
82.4
EBIT Margin
81.1%
74.0%
78.4%
68.4%
66.2%
57.4%
-34.6%
5.8%
8.8%
17.1%
Depreciation & Amortization
6.3
8.7
10.9
12.9
13.5
15.9
28.1
31.4
18.3
17.1
EBITDA
193.5
265.3
350.6
398.9
488.3
443.5
-134.8
73.2
58.8
99.5
EBITDA Margin
83.9%
76.5%
80.9%
70.7%
68.1%
59.6%
-28.6%
10.2%
12.7%
20.7%