Elders Limited (ELD.AX)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap1.25B
EV1.25B
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
TTM
Revenue
980.8
1,037.9
1,126.6
1,098.9
1,105.8
1,140.6
1,431.4
1,746.3
2,361.9
1,431.4
Revenue % Chg.
-14.1%
5.8%
8.5%
-2.5%
0.6%
3.1%
25.5%
22.0%
35.3%
26.5%
Cost of Revenue
793.4
835.0
921.0
872.9
870.3
909.0
1,143.5
1,396.7
1,929.7
1,143.5
Gross Profit
187.5
202.8
205.5
225.9
235.5
231.6
287.9
349.6
432.2
287.9
Gross Profit Margin
19.1%
19.5%
18.2%
20.6%
21.3%
20.3%
20.1%
20.0%
18.3%
20.1%
Selling, General, & Admin Expenses
172.9
175.4
177.1
185.1
192.9
191.5
218.0
249.6
289.3
218.0
Other Expenses
—
—
4.3
1.4
2.7
4.3
29.5
28.2
17.9
-217.2
Operating Income
14.6
27.4
24.1
39.5
39.9
50.5
76.2
112.9
172.4
69.2
Operating Income Margin
1.5%
2.6%
2.1%
3.6%
3.6%
4.4%
5.3%
6.5%
7.3%
4.8%
Total Other Income/Expenses Net
-9.2
-8.9
-3.3
41.8
2.5
-9.0
-4.6
-4.4
-8.8
2.4
Income Before Tax
5.5
18.5
20.8
81.3
42.4
41.6
71.6
108.5
163.5
71.6
Income Before Tax Margin
0.6%
1.8%
1.8%
7.4%
3.8%
3.6%
5.0%
6.2%
6.9%
5.0%
Income Tax Expense
-10.1
-9.0
-16.5
2.8
-13.3
-11.9
-14.6
2.7
46.6
-14.6
Net Income
2.1
26.3
35.5
79.8
49.2
47.4
84.6
103.0
112.0
84.6
Net Income Margin
0.2%
2.5%
3.1%
7.3%
4.5%
4.2%
5.9%
5.9%
4.7%
5.9%
Weighted Avg. Shares Out
53.3
86.4
91.8
115.3
117.0
121.0
154.1
156.3
154.1
154.1
EPS
0.0
0.3
0.4
0.7
0.4
0.4
0.6
0.7
0.7
0.5
EPS % Chg.
—
686.4%
26.9%
79.1%
-39.2%
-6.9%
40.4%
20.0%
10.4%
37.4%
Weighted Avg. Shares Out Dil
53.3
86.4
107.2
118.7
119.4
122.9
155.0
156.8
154.1
155.0
EPS Diluted
0.0
0.2
0.3
0.7
0.4
0.4
0.5
0.7
0.7
0.5
Interest Income
3.8
3.7
3.5
3.8
3.9
6.3
8.0
7.0
7.9
—
Interest Expense
16.1
7.8
6.7
5.0
4.7
7.4
4.6
4.4
4.0
4.6
EBIT
-6.8
14.4
17.6
80.1
41.6
40.4
75.0
111.1
167.4
67.0
EBIT Margin
-0.7%
1.4%
1.6%
7.3%
3.8%
3.5%
5.2%
6.4%
7.1%
4.7%
Depreciation & Amortization
—
2.1
2.5
2.8
—
3.5
28.7
28.2
32.5
—
EBITDA
-6.8
16.6
20.1
83.0
41.6
43.9
103.7
139.2
199.9
67.0
EBITDA Margin
-0.7%
1.6%
1.8%
7.6%
3.8%
3.9%
7.2%
8.0%
8.5%
4.7%