Elementis plc (ELM.L)

Growth (Per Share)

Revenue 5Y
Revenue 3Y
Earnings 5Y
Earnings 3Y
Dividend 5Y
Dividend 3Y

Capital Efficiency

ROIC
ROE
ROA
ROTA

Capital Structure

Market Cap642.75M
EV642.75M
Cash
Current Ratio
Debt/Equity
Net Debt/EBITDA
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
790.4
678.8
659.5
782.7
822.2
873.6
751.3
880.1
736.4
Revenue % Chg.
1.8%
-14.1%
-2.8%
18.7%
5.0%
6.3%
-14.0%
17.1%
-16.3%
Cost of Revenue
486.1
418.8
420.5
487.6
516.6
552.2
494.0
545.2
437.5
Gross Profit
304.3
260.0
239.0
295.1
305.6
321.4
257.3
334.9
298.9
Gross Profit Margin
38.5%
38.3%
36.2%
37.7%
37.2%
36.8%
34.2%
38.1%
40.6%
Selling, General, & Admin Expenses
154.2
137.5
154.5
203.7
220.6
220.5
285.5
308.5
340.7
Other Expenses
1.9
2.1
1.4
1.2
1.6
1.5
1.6
2.1
1.3
Operating Income
156.4
128.1
84.5
91.4
84.9
100.9
-30.1
26.4
-42.3
Operating Income Margin
19.8%
18.9%
12.8%
11.7%
10.3%
11.5%
-4.0%
3.0%
-5.7%
Total Other Income/Expenses Net
-8.2
-6.3
-9.0
-12.9
-19.5
-39.9
-38.7
-20.6
-12.5
Income Before Tax
148.2
121.8
75.5
78.5
65.4
61.0
-68.8
5.8
-54.8
Income Before Tax Margin
18.8%
17.9%
11.4%
10.0%
8.0%
7.0%
-9.2%
0.7%
-7.4%
Income Tax Expense
-27.2
26.5
7.4
-34.2
15.6
14.6
-1.8
3.3
7.8
Net Income
175.4
95.3
68.1
117.6
41.4
46.4
-67.0
2.5
-62.6
Net Income Margin
22.2%
14.0%
10.3%
15.0%
5.0%
5.3%
-8.9%
0.3%
-8.5%
Weighted Avg. Shares Out
503.4
505.1
505.7
506.1
520.9
579.6
580.1
581.0
582.6
EPS
0.4
0.2
0.1
0.2
0.1
0.1
-0.1
0.0
-0.1
EPS % Chg.
66.7%
-45.7%
-31.6%
76.9%
-65.7%
1.3%
Weighted Avg. Shares Out Dil
508.5
509.4
510.0
513.0
526.3
588.5
593.7
588.8
592.3
EPS Diluted
0.4
0.2
0.1
0.2
0.1
0.1
-0.1
0.0
-0.1
Interest Income
0.3
0.2
0.1
0.2
0.3
0.4
0.3
0.3
0.2
Interest Expense
3.5
2.6
2.2
10.8
17.8
27.9
27.0
27.5
21.6
EBIT
145.0
119.4
73.4
67.9
47.9
33.5
-95.5
-21.4
-76.2
EBIT Margin
18.3%
17.6%
11.1%
8.7%
5.8%
3.8%
-12.7%
-2.4%
-10.3%
Depreciation & Amortization
14.2
17.6
21.2
37.6
44.3
68.5
66.7
66.2
65.0
EBITDA
159.2
137.0
94.6
105.5
92.2
102.0
-28.8
44.8
-11.2
EBITDA Margin
20.1%
20.2%
14.3%
13.5%
11.2%
11.7%
-3.8%
5.1%
-1.5%