Emerson Electric Co. (EMR)

Growth

Revenue 5Y6.84%
Revenue 3Y3.26%
EPS 5Y18.16%
EPS 3Y13.03%
Dividend 5Y1.33%
Dividend 3Y1.40%

Capital Efficiency

ROIC12.84%
ROE31.14%
ROA9.06%
ROTA11.16%

Capital Structure

Market Cap52.56B
EV61.48B
Cash1.80B
Current Ratio1.09
Debt/Equity0.54
Net Debt/EBITDA1.67
Show More

Income Statement

Select a metric from the list below to chart it

Sep '85
Sep '92
Sep '99
Sep '06
Sep '13
Sep '20
Income Statement
Sep '13
Sep '14
Sep '15
Sep '16
Sep '17
Sep '18
Sep '19
Sep '20
Sep '21
Sep '22
Revenue
24,669.0
24,537.0
22,304.0
14,522.0
15,264.0
17,408.0
18,372.0
16,785.0
18,236.0
19,629.0
Revenue % Chg.
1.1%
-0.5%
-9.1%
-34.9%
5.1%
14.0%
5.5%
-8.6%
8.6%
7.6%
Cost of Revenue
14,717.0
14,379.0
13,256.0
8,260.0
8,860.0
9,948.0
10,557.0
9,776.0
10,673.0
11,441.0
Cost of Revenue % Chg.
0.5%
-2.3%
-7.8%
-37.7%
7.3%
12.3%
6.1%
-7.4%
9.2%
7.2%
Gross Profit
9,952.0
10,158.0
9,048.0
6,262.0
6,404.0
7,460.0
7,815.0
7,009.0
7,563.0
8,188.0
Gross Profit % Chg.
1.9%
2.1%
-10.9%
-30.8%
2.3%
16.5%
4.8%
-10.3%
7.9%
8.3%
Gross Profit Margin
40.3%
41.4%
40.6%
43.1%
42.0%
42.9%
42.5%
41.8%
41.5%
41.7%
Gross Profit Margin % Chg.
0.8%
2.6%
-2.0%
6.3%
-2.7%
2.1%
-0.7%
-1.8%
-0.7%
0.6%
Selling, General, & Admin Expenses
5,648.0
5,715.0
5,184.0
3,464.0
3,618.0
4,258.0
4,457.0
3,999.0
4,179.0
4,248.0
Selling, General, & Admin Expenses % Chg.
3.9%
1.2%
-9.3%
-33.2%
4.4%
17.7%
4.7%
-10.3%
4.5%
1.7%
Other Expenses
298.0
280.0
425.0
84.0
136.0
211.0
238.0
239.0
300.0
357.0
Other Expenses % Chg.
-
-6.0%
51.8%
-80.2%
61.9%
55.1%
12.8%
0.4%
25.5%
19.0%
Operating Income
4,006.0
4,163.0
3,439.0
2,714.0
2,650.0
2,991.0
3,120.0
2,771.0
3,084.0
3,583.0
Operating Income % Chg.
-7.5%
3.9%
-17.4%
-21.1%
-2.4%
12.9%
4.3%
-11.2%
11.3%
16.2%
Operating Income Margin
16.2%
17.0%
15.4%
18.7%
17.4%
17.2%
17.0%
16.5%
16.9%
18.3%
Operating Income Margin % Chg.
-8.5%
4.5%
-9.1%
21.2%
-7.1%
-1.0%
-1.2%
-2.8%
2.4%
7.9%
Total Other Income/Expenses Net
-810.0
-815.0
722.0
-398.0
-315.0
-324.0
-261.0
-436.0
-172.0
502.0
Total Other Income/Expenses Net % Chg.
33.4%
0.6%
-
-
20.9%
2.9%
19.4%
67.0%
60.6%
-
Income Before Tax
3,196.0
3,348.0
4,161.0
2,316.0
2,335.0
2,667.0
2,859.0
2,335.0
2,912.0
4,085.0
Income Before Tax % Chg.
2.6%
4.8%
24.3%
-44.3%
0.8%
14.2%
7.2%
-18.3%
24.7%
40.3%
Income Before Tax Margin
13.0%
13.6%
18.7%
15.9%
15.3%
15.3%
15.6%
13.9%
16.0%
20.8%
Income Before Tax Margin % Chg.
1.5%
5.3%
36.7%
-14.5%
-4.1%
0.2%
1.6%
-10.6%
14.8%
30.3%
Income Tax Expense
1,130.0
1,164.0
1,428.0
697.0
660.0
443.0
531.0
345.0
585.0
855.0
Income Tax Expense % Chg.
3.6%
3.0%
22.7%
-51.2%
-5.3%
-32.9%
19.9%
-35.0%
69.6%
46.2%
Net Income
2,004.0
2,147.0
2,710.0
1,635.0
1,518.0
2,203.0
2,306.0
1,965.0
2,303.0
3,231.0
Net Income % Chg.
1.8%
7.1%
26.2%
-39.7%
-7.2%
45.1%
4.7%
-14.8%
17.2%
40.3%
Net Income Margin
8.1%
8.8%
12.2%
11.3%
9.9%
12.7%
12.6%
11.7%
12.6%
16.5%
Net Income Margin % Chg.
0.8%
7.7%
38.9%
-7.3%
-11.7%
27.3%
-0.8%
-6.7%
7.9%
30.3%
Weighted Avg. Shares Out
706.7
696.6
654.6
642.8
641.7
629.2
611.0
598.0
595.8
592.9
Weighted Avg. Shares Out % Chg.
-2.4%
-1.4%
-6.0%
-1.8%
-0.2%
-1.9%
-2.9%
-2.1%
-0.4%
-0.5%
EPS
2.8
3.1
4.1
2.5
2.4
3.5
3.8
3.3
3.9
5.5
EPS % Chg.
4.3%
8.7%
34.3%
-38.6%
-7.0%
48.0%
7.8%
-12.9%
17.6%
41.0%
Weighted Avg. Shares Out Dil
722.9
704.1
676.5
646.8
643.4
635.3
620.6
606.6
601.8
596.3
Weighted Avg. Shares Out Dil % Chg.
-1.6%
-2.6%
-3.9%
-4.4%
-0.5%
-1.3%
-2.3%
-2.3%
-0.8%
-0.9%
EPS Diluted
2.8
3.0
4.0
2.5
2.4
3.5
3.7
3.2
3.8
5.4
EPS Diluted % Chg.
3.4%
9.8%
31.7%
-36.8%
-6.7%
47.2%
7.2%
-12.7%
17.9%
41.9%
Interest Income
16.0
24.0
29.0
27.0
36.0
43.0
27.0
19.0
12.0
35.0
Interest Income % Chg.
-5.9%
50.0%
20.8%
-6.9%
33.3%
19.4%
-37.2%
-29.6%
-36.8%
191.7%
Interest Expense
234.0
218.0
200.0
215.0
201.0
202.0
201.0
175.0
166.0
228.0
Interest Expense % Chg.
-2.9%
-6.8%
-8.3%
7.5%
-6.5%
0.5%
-0.5%
-12.9%
-5.1%
37.3%
EBIT
2,978.0
3,154.0
3,990.0
2,128.0
2,170.0
2,508.0
2,685.0
2,179.0
2,758.0
3,892.0
EBIT % Chg.
3.0%
5.9%
26.5%
-46.7%
2.0%
15.6%
7.1%
-18.8%
26.6%
41.1%
EBIT Margin
12.1%
12.9%
17.9%
14.7%
14.2%
14.4%
14.6%
13.0%
15.1%
19.8%
EBIT Margin % Chg.
1.9%
6.5%
39.2%
-18.1%
-3.0%
1.3%
1.4%
-11.2%
16.5%
31.1%
Depreciation & Amortization
819.0
831.0
815.0
568.0
636.0
758.0
822.0
854.0
969.0
1,039.0
Depreciation & Amortization % Chg.
-0.5%
1.5%
-1.9%
-30.3%
12.0%
19.2%
8.4%
3.9%
13.5%
7.2%
EBITDA
3,797.0
3,985.0
4,805.0
2,696.0
2,806.0
3,266.0
3,507.0
3,033.0
3,727.0
4,931.0
EBITDA % Chg.
2.2%
5.0%
20.6%
-43.9%
4.1%
16.4%
7.4%
-13.5%
22.9%
32.3%
EBITDA Margin
15.4%
16.2%
21.5%
18.6%
18.4%
18.8%
19.1%
18.1%
20.4%
25.1%
EBITDA Margin % Chg.
1.2%
5.5%
32.6%
-13.8%
-1.0%
2.1%
1.7%
-5.3%
13.1%
22.9%