Enbridge Inc. (ENBBF)
Growth
Revenue 5Y6.37%
Revenue 3Y0.50%
EPS 5Y24.50%
EPS 3Y29.02%
Dividend 5Y37.66%
Dividend 3Y22.88%
Capital Efficiency
ROIC4.73%
ROE10.14%
ROA3.69%
ROTA3.78%
Capital Structure
Market Cap98.50B
EV174.56B
Cash413M
Current Ratio3.84
Debt/Equity0.64
Net Debt/EBITDA5.24
ENBBF
Income Statement
Select a metric from the list below to chart it
Dec '88
Dec '95
Dec '02
Dec '09
Dec '16
Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24,727.7 | 28,275.6 | 25,385.7 | 25,961.1 | 33,336.3 | 34,838.7 | 37,611.4 | 29,361.8 | 35,359.3 | 37,582.8 | |
Revenue % Chg. | 30.1% | 14.3% | -10.2% | 2.3% | 28.4% | 4.5% | 8.0% | -21.9% | 20.4% | 27.4% | |
Cost of Revenue | 21,166.3 | 23,332.0 | 20,481.2 | 19,715.0 | 23,887.9 | 24,524.1 | 25,837.2 | 18,314.8 | 24,454.3 | - | |
Cost of Revenue % Chg. | 34.2% | 10.2% | -12.2% | -3.7% | 21.2% | 2.7% | 5.4% | -29.1% | 33.5% | - | |
Gross Profit | 3,561.4 | 4,943.6 | 4,904.5 | 6,246.1 | 9,448.5 | 10,314.6 | 11,774.2 | 11,047.0 | 10,905.0 | - | |
Gross Profit % Chg. | 9.9% | 38.8% | -0.8% | 27.4% | 51.3% | 9.2% | 14.2% | -6.2% | -1.3% | - | |
Gross Profit Margin | 14.4% | 17.5% | 19.3% | 24.1% | 28.3% | 29.6% | 31.3% | 37.6% | 30.8% | - | |
Gross Profit Margin % Chg. | -15.5% | 21.4% | 10.5% | 24.5% | 17.8% | 4.5% | 5.7% | 20.2% | -18.0% | - | |
Selling, General, & Admin Expenses | 2,264.1 | 2,464.7 | 3,191.1 | 3,275.2 | 4,839.2 | 5,102.1 | 5,251.6 | 5,069.8 | 5,042.0 | - | |
Selling, General, & Admin Expenses % Chg. | 4.3% | 8.9% | 29.5% | 2.6% | 47.8% | 5.4% | 2.9% | -3.5% | -0.5% | - | |
Other Expenses | 271.2 | 72.9 | -17.3 | -2.3 | - | - | - | - | - | - | |
Other Expenses % Chg. | - | -73.1% | - | 87.0% | - | - | - | - | - | - | |
Operating Income | 1,025.4 | 2,403.8 | 1,398.7 | 1,938.8 | 1,180.1 | 3,617.7 | 6,204.8 | 5,977.2 | 5,863.0 | 5,804.4 | |
Operating Income % Chg. | -9.7% | 134.4% | -41.8% | 38.6% | -39.1% | 206.6% | 71.5% | -3.7% | -1.9% | -14.1% | |
Operating Income Margin | 4.1% | 8.5% | 5.5% | 7.5% | 3.5% | 10.4% | 16.5% | 20.4% | 16.6% | 15.4% | |
Operating Income Margin % Chg. | -30.6% | 105.0% | -35.2% | 35.5% | -52.6% | 193.3% | 58.9% | 23.4% | -18.5% | -32.6% | |
Total Other Income/Expenses Net | -564.9 | -771.5 | -1,390.5 | -97.7 | -752.7 | -936.0 | -544.6 | -2,829.7 | -57.1 | 116.4 | |
Total Other Income/Expenses Net % Chg. | 70.5% | 36.6% | 80.2% | 93.0% | 670.8% | 24.4% | 41.8% | 419.6% | 98.0% | - | |
Income Before Tax | 460.5 | 1,632.3 | 8.3 | 1,841.2 | 427.4 | 2,681.8 | 5,660.2 | 3,147.5 | 5,806.0 | 5,920.9 | |
Income Before Tax % Chg. | -42.8% | 254.5% | -99.5% | 22181.8% | -76.8% | 527.4% | 111.1% | -44.4% | 84.5% | -8.3% | |
Income Before Tax Margin | 1.9% | 5.8% | 0.0% | 7.1% | 1.3% | 7.7% | 15.0% | 10.7% | 16.4% | 15.8% | |
Income Before Tax Margin % Chg. | -56.0% | 210.0% | -99.4% | 21688.0% | -81.9% | 500.4% | 95.5% | -28.8% | 53.2% | -28.1% | |
Income Tax Expense | 92.4 | 459.0 | 127.7 | 106.7 | -2,026.0 | 178.0 | 1,283.0 | 581.4 | 1,062.9 | 1,145.6 | |
Income Tax Expense % Chg. | -3.9% | 396.7% | -72.2% | -16.5% | - | - | 620.7% | -54.7% | 82.8% | -15.6% | |
Net Income | 472.5 | 1,055.4 | 188.5 | 1,554.2 | 2,147.7 | 2,164.9 | 4,285.5 | 2,526.3 | 4,649.1 | 4,697.9 | |
Net Income % Chg. | -12.0% | 123.4% | -82.1% | 724.3% | 38.2% | 0.8% | 98.0% | -41.1% | 84.0% | -6.5% | |
Net Income Margin | 1.9% | 3.7% | 0.7% | 6.0% | 6.4% | 6.2% | 11.4% | 8.6% | 13.1% | 12.5% | |
Net Income Margin % Chg. | -32.4% | 95.3% | -80.1% | 706.0% | 7.6% | -3.5% | 83.4% | -24.5% | 52.8% | -26.6% | |
Weighted Avg. Shares Out | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | |
EPS | 0.1 | 0.3 | 0.0 | 0.4 | 0.5 | 0.5 | 1.1 | 0.6 | 1.2 | 1.2 | |
EPS % Chg. | -12.0% | 123.4% | -82.1% | 724.3% | 38.2% | 0.8% | 98.0% | -41.1% | 84.0% | -6.6% | |
Weighted Avg. Shares Out Dil | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | 3,940.2 | |
EPS Diluted | 0.1 | 0.3 | 0.0 | 0.4 | 0.5 | 0.5 | 1.1 | 0.6 | 1.2 | 1.2 | |
EPS Diluted % Chg. | -12.0% | 123.4% | -82.1% | 724.3% | 38.2% | 0.8% | 98.0% | -41.1% | 84.0% | -6.6% | |
Interest Income | 20.3 | 17.3 | 18.0 | 19.5 | - | - | - | - | - | - | |
Interest Income % Chg. | - | -14.8% | 4.3% | 8.3% | - | - | - | - | - | - | |
Interest Expense | 681.3 | 811.3 | 1,219.9 | 1,194.4 | 2,122.9 | 2,128.9 | 2,050.8 | 2,136.4 | 2,032.0 | 2,078.5 | |
Interest Expense % Chg. | 13.0% | 19.1% | 50.4% | -2.1% | 77.7% | 0.3% | -3.7% | 4.2% | -4.9% | -1.0% | |
EBIT | -200.6 | 838.3 | -1,193.6 | 666.3 | -1,695.4 | 552.9 | 3,609.5 | 1,011.1 | 3,774.0 | 3,842.3 | |
EBIT % Chg. | - | - | - | - | - | - | 552.9% | -72.0% | 273.3% | -11.9% | |
EBIT Margin | -0.8% | 3.0% | -4.7% | 2.6% | -5.1% | 1.6% | 9.6% | 3.4% | 10.7% | 10.2% | |
EBIT Margin % Chg. | - | - | - | - | - | - | 504.7% | -64.1% | 209.9% | -30.9% | |
Depreciation & Amortization | 1,029.1 | 1,184.6 | 1,520.4 | 1,682.7 | 2,376.0 | 2,438.4 | 2,547.3 | 2,788.4 | 2,893.6 | 2,986.0 | |
Depreciation & Amortization % Chg. | 13.6% | 15.1% | 28.3% | 10.7% | 41.2% | 2.6% | 4.5% | 9.5% | 3.8% | 5.7% | |
EBITDA | 828.6 | 2,023.0 | 326.8 | 2,349.0 | 680.6 | 2,991.2 | 6,156.8 | 3,799.5 | 6,667.6 | 6,828.3 | |
EBITDA % Chg. | -26.5% | 144.2% | -83.8% | 618.9% | -71.0% | 339.5% | 105.8% | -38.3% | 75.5% | -5.0% | |
EBITDA Margin | 3.4% | 7.2% | 1.3% | 9.0% | 2.0% | 8.6% | 16.4% | 12.9% | 18.9% | 18.2% | |
EBITDA Margin % Chg. | -43.5% | 113.5% | -82.0% | 602.9% | -77.4% | 320.6% | 90.7% | -20.9% | 45.7% | -25.4% |