ASML Holding N.V. (ASML)

Basic

  • Market Cap

    €256.33B

  • EV

    €256.35B

  • Shares Out

    394.59M

  • Revenue

    €26.75B

  • Employees

    39,850

Margins

  • Gross

    51.32%

  • EBITDA

    35.13%

  • Operating

    32.8%

  • Pre-Tax

    33.7%

  • Net

    28.44%

  • FCF

    20.83%

Returns (5Yr Avg)

  • ROA

    10.88%

  • ROE

    35.95%

  • ROCE

    25.18%

  • ROIC

    21.93%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €695.82

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €68.01

  • Earnings (Dil)

    €19.33

  • FCF

    €14.16

  • Book Value

    €30.49

Growth (CAGR)

  • Rev 3Yr

    24.81%

  • Rev 5Yr

    21.1%

  • Rev 10Yr

    19.73%

  • Dil EPS 3Yr

    34.5%

  • Dil EPS 5Yr

    28.12%

  • Dil EPS 10Yr

    26.15%

  • Rev Fwd 2Yr

    13.99%

  • EBITDA Fwd 2Yr

    17.14%

  • EPS Fwd 2Yr

    17.96%

  • EPS LT Growth Est

    20.34%

Dividends

  • Yield

    —

  • Payout

    22.91%

  • DPS

    €4.43

  • DPS Growth 3Yr

    20.21%

  • DPS Growth 5Yr

    25.91%

  • DPS Growth 10Yr

    27.03%

  • DPS Growth Fwd 2Yr

    12.49%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

10,944.0

11,820.0

13,978.5

18,611.0

21,173.4

26,751.7

Total Revenues % Chg.

22.1%

8.0%

18.3%

33.1%

13.8%

35.6%

Cost of Goods Sold, Total

5,914.8

6,540.2

7,181.3

8,802.0

10,473.3

13,022.0

Gross Profit

5,029.2

5,279.8

6,797.2

9,809.0

10,700.1

13,729.7

Selling General & Admin Expenses, Total

488.0

520.5

544.9

725.6

945.9

1,109.5

R&D Expenses

1,575.9

1,968.5

2,200.8

2,547.0

3,253.5

3,845.6

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

2,063.9

2,489.0

2,745.7

3,272.6

4,199.4

4,955.1

Operating Income

2,965.3

2,790.8

4,051.5

6,536.4

6,500.7

8,774.6

Interest Expense, Total

-41.8

-36.6

-43.3

-54.6

-60.8

-19.3

Interest And Investment Income

13.5

11.6

8.4

10.0

16.2

52.2

Net Interest Expenses

-28.3

-25.0

-34.9

-44.6

-44.6

32.9

Income (Loss) On Equity Invest.

6.2

18.2

88.6

199.1

138.0

207.4

Other Non Operating Income (Expenses)

—

—

—

—

—

—

EBT, Excl. Unusual Items

2,943.2

2,784.0

4,105.2

6,690.9

6,594.1

9,014.9

Merger & Related Restructuring Charges

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

213.7

—

—

Other Unusual Items

—

—

—

—

—

—

EBT, Incl. Unusual Items

2,943.2

2,784.0

4,105.2

6,904.6

6,594.1

9,014.9

Income Tax Expense

351.6

191.7

551.5

1,021.4

969.9

1,407.5

Earnings From Continuing Operations

2,591.6

2,592.3

3,553.7

5,883.2

5,624.2

7,607.4

Net Income

2,591.6

2,592.3

3,553.7

5,883.2

5,624.2

7,607.4

Net Income to Common Incl Extra Items

2,591.6

2,592.3

3,553.7

5,883.2

5,624.2

7,607.4

Net Income to Common Excl. Extra Items

2,591.6

2,592.3

3,553.7

5,883.2

5,624.2

7,607.4

Total Shares Outstanding

421.1

419.8

416.5

402.6

394.6

393.4

Weighted Avg. Shares Outstanding

424.9

420.8

418.3

409.8

397.7

393.4

Weighted Avg. Shares Outstanding Dil

426.4

421.6

419.1

410.4

398.0

393.6

EPS

6.1

6.2

8.5

14.4

14.1

19.3

EPS Diluted

6.1

6.2

8.5

14.3

14.1

19.3

EBITDA

3,384.4

3,238.8

4,526.7

6,906.8

6,997.6

9,398.8