Coca-Cola Europacific Partners PLC (CCEP)

Basic

  • Market Cap

    €27.13B

  • EV

    €37.14B

  • Shares Out

    459.06M

  • Revenue

    €18.02B

  • Employees

    33,000

Margins

  • Gross

    36.23%

  • EBITDA

    16.05%

  • Operating

    13.14%

  • Pre-Tax

    11.99%

  • Net

    9.41%

  • FCF

    11.1%

Returns (5Yr Avg)

  • ROA

    4.56%

  • ROE

    14.89%

  • ROCE

    9.28%

  • ROIC

    6.19%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €65.54

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €39.38

  • Earnings (Dil)

    €3.69

  • FCF

    €4.36

  • Book Value

    €16.91

Growth (CAGR)

  • Rev 3Yr

    17.69%

  • Rev 5Yr

    10.25%

  • Rev 10Yr

    9.42%

  • Dil EPS 3Yr

    33.85%

  • Dil EPS 5Yr

    22.27%

  • Dil EPS 10Yr

    6.66%

  • Rev Fwd 2Yr

    6.2%

  • EBITDA Fwd 2Yr

    9.47%

  • EPS Fwd 2Yr

    9.19%

  • EPS LT Growth Est

    11.1%

Dividends

  • Yield

    —

  • Payout

    48.31%

  • DPS

    €1.79

  • DPS Growth 3Yr

    6.79%

  • DPS Growth 5Yr

    13.75%

  • DPS Growth 10Yr

    10.5%

  • DPS Growth Fwd 2Yr

    9.64%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

11,518.0

12,017.0

10,606.0

13,763.0

17,320.0

18,017.0

Total Revenues % Chg.

4.1%

4.3%

-11.7%

29.8%

25.8%

11.7%

Cost of Goods Sold, Total

7,060.0

7,424.0

6,809.0

8,603.0

11,088.0

11,489.0

Gross Profit

4,458.0

4,593.0

3,797.0

5,160.0

6,232.0

6,528.0

Selling General & Admin Expenses, Total

3,159.0

3,046.0

2,607.0

3,387.0

4,086.0

4,214.0

Depreciation & Amortization

—

—

—

—

—

—

Other Operating Expenses

—

—

—

—

—

-53.0

Other Operating Expenses, Total

3,159.0

3,046.0

2,607.0

3,387.0

4,086.0

4,161.0

Operating Income

1,299.0

1,547.0

1,190.0

1,773.0

2,146.0

2,367.0

Interest Expense, Total

-134.0

-137.0

-136.0

-163.0

-176.0

-177.0

Interest And Investment Income

47.0

49.0

33.0

43.0

67.0

68.0

Net Interest Expenses

-87.0

-88.0

-103.0

-120.0

-109.0

-109.0

Currency Exchange Gains (Loss)

-2.0

2.0

-7.0

-5.0

-15.0

-15.0

Other Non Operating Income (Expenses)

-5.0

-7.0

-6.0

-3.0

-6.0

-6.0

EBT, Excl. Unusual Items

1,205.0

1,454.0

1,074.0

1,645.0

2,016.0

2,237.0

Restructuring Charges

—

—

-368.0

-153.0

-163.0

-172.0

Merger & Related Restructuring Charges

—

—

-11.0

-101.0

-3.0

-3.0

Insurance Settlements

—

—

—

—

11.0

2.0

Legal Settlements

—

—

—

—

96.0

96.0

Other Unusual Items

—

—

—

-9.0

—

—

EBT, Incl. Unusual Items

1,205.0

1,454.0

695.0

1,382.0

1,957.0

2,160.0

Income Tax Expense

296.0

364.0

197.0

394.0

436.0

460.0

Earnings From Continuing Operations

909.0

1,090.0

498.0

988.0

1,521.0

1,700.0

Minority Interest

—

—

—

-6.0

-13.0

-5.0

Net Income

909.0

1,090.0

498.0

982.0

1,508.0

1,695.0

Net Income to Common Incl Extra Items

909.0

1,090.0

498.0

982.0

1,508.0

1,695.0

Net Income to Common Excl. Extra Items

909.0

1,090.0

498.0

982.0

1,508.0

1,695.0

Total Shares Outstanding

474.9

456.4

454.6

456.2

457.1

458.8

Weighted Avg. Shares Outstanding

484.0

466.0

455.0

456.0

457.0

457.5

Weighted Avg. Shares Outstanding Dil

488.0

469.0

456.0

457.0

458.0

458.5

EPS

1.9

2.3

1.1

2.2

3.3

3.7

EPS Diluted

1.9

2.3

1.1

2.2

3.3

3.7

EBITDA

1,789.0

2,147.0

1,796.0

2,281.0

2,679.0

2,891.0