Wolters Kluwer N.V. (WKL)

Basic

  • Market Cap

    €31.43B

  • EV

    €33.9B

  • Shares Out

    242.12M

  • Revenue

    €5,578M

  • Employees

    20,921

Margins

  • Gross

    71.01%

  • EBITDA

    29.11%

  • Operating

    22.82%

  • Pre-Tax

    23.31%

  • Net

    18.84%

  • FCF

    23.02%

Returns (5Yr Avg)

  • ROA

    7.31%

  • ROE

    33.24%

  • ROCE

    19.25%

  • ROIC

    9.08%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €126.92

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €22.34

  • Earnings (Dil)

    €4.19

  • FCF

    €5.12

  • Book Value

    €8.17

Growth (CAGR)

  • Rev 3Yr

    5.86%

  • Rev 5Yr

    5.75%

  • Rev 10Yr

    4.46%

  • Dil EPS 3Yr

    15.04%

  • Dil EPS 5Yr

    10.42%

  • Dil EPS 10Yr

    13.32%

  • Rev Fwd 2Yr

    4.38%

  • EBITDA Fwd 2Yr

    5.56%

  • EPS Fwd 2Yr

    9.35%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

    —

  • Payout

    45.14%

  • DPS

    €1.9

  • DPS Growth 3Yr

    14.67%

  • DPS Growth 5Yr

    13.93%

  • DPS Growth 10Yr

    10.66%

  • DPS Growth Fwd 2Yr

    8.55%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

4,259.0

4,612.0

4,603.0

4,771.0

5,453.0

5,578.0

Total Revenues % Chg.

-2.5%

8.3%

-0.2%

3.6%

14.3%

9.6%

Cost of Goods Sold, Total

1,297.0

1,385.0

1,359.0

1,374.0

1,578.0

1,617.0

Gross Profit

2,962.0

3,227.0

3,244.0

3,397.0

3,875.0

3,961.0

Selling General & Admin Expenses, Total

2,124.0

2,270.0

2,266.0

2,324.0

2,592.0

2,688.0

Other Operating Expenses

—

—

—

—

—

—

Other Operating Expenses, Total

2,124.0

2,270.0

2,266.0

2,324.0

2,592.0

2,688.0

Operating Income

838.0

957.0

978.0

1,073.0

1,283.0

1,273.0

Interest Expense, Total

-81.0

-79.0

-79.0

-67.0

-72.0

-58.0

Interest And Investment Income

12.0

25.0

10.0

4.0

21.0

21.0

Net Interest Expenses

-69.0

-54.0

-69.0

-63.0

-51.0

-37.0

Income (Loss) On Equity Invest.

2.0

3.0

6.0

1.0

—

—

Currency Exchange Gains (Loss)

-20.0

-9.0

29.0

-11.0

6.0

24.0

Other Non Operating Income (Expenses)

12.0

5.0

-6.0

-4.0

-11.0

-11.0

EBT, Excl. Unusual Items

763.0

902.0

938.0

996.0

1,227.0

1,249.0

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

-4.0

-1.0

-13.0

-9.0

-6.0

-13.0

Gain (Loss) On Sale Of Investments

1.0

9.0

7.0

-5.0

—

—

Gain (Loss) On Sale Of Assets

160.0

-5.0

1.0

-20.0

75.0

84.0

Asset Writedown

-30.0

-54.0

—

-33.0

-20.0

-20.0

Other Unusual Items

—

7.0

4.0

—

—

—

EBT, Incl. Unusual Items

890.0

858.0

937.0

929.0

1,276.0

1,300.0

Income Tax Expense

234.0

189.0

216.0

201.0

249.0

249.0

Earnings From Continuing Operations

656.0

669.0

721.0

728.0

1,027.0

1,051.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

—

—

—

—

—

—

Net Income

656.0

669.0

721.0

728.0

1,027.0

1,051.0

Net Income to Common Incl Extra Items

656.0

669.0

721.0

728.0

1,027.0

1,051.0

Net Income to Common Excl. Extra Items

656.0

669.0

721.0

728.0

1,027.0

1,051.0

Total Shares Outstanding

271.2

266.7

262.4

258.2

248.7

245.3

Weighted Avg. Shares Outstanding

276.7

270.3

265.0

260.4

254.7

249.7

Weighted Avg. Shares Outstanding Dil

278.8

272.2

266.6

261.8

255.8

250.7

EPS

2.4

2.5

2.7

2.8

4.0

4.2

EPS Diluted

2.4

2.5

2.7

2.8

4.0

4.2

EBITDA

1,203.0

1,306.0

1,328.0

1,423.0

1,644.0

1,624.0