BNP Paribas Fortis SA (017250539)

Basic

  • Market Cap

    €23.51B

  • EV

  • Shares Out

    565.19M

  • Revenue

    €9,805M

  • Employees

    34,531

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    49.51%

  • Net

    31.42%

  • FCF

    -132.13%

Returns (5Yr Avg)

  • ROA

  • ROE

    8.01%

  • ROCE

  • ROIC

    0.99%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €16.58

  • Earnings (Dil)

    €5.59

  • FCF

    -€39.89

  • Book Value

    €44.92

Growth (CAGR)

  • Rev 3Yr

    9.72%

  • Rev 5Yr

    4.88%

  • Rev 10Yr

  • Dil EPS 3Yr

    12.64%

  • Dil EPS 5Yr

    10.75%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

    94.77%

  • DPS

    €5.3

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

    25.89%

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM

Interest Income On Loans

7,908.0

7,778.0

6,834.0

7,017.0

8,236.0

10,948.0

Interest Income, Total

7,908.0

7,778.0

6,834.0

7,017.0

8,236.0

10,948.0

Interest On Deposits

3,034.0

2,986.0

2,082.0

2,323.0

3,370.0

6,286.0

Interest Expense, Total

3,034.0

2,986.0

2,082.0

2,323.0

3,370.0

6,286.0

Net Interest Income

4,874.0

4,792.0

4,752.0

4,694.0

4,866.0

4,662.0

Gain (Loss) on Sale of Assets

15.0

155.0

-114.0

15.0

56.0

-41.0

Gain (Loss) on Sale of Invest. & Securities

-4.0

-5.0

-5.0

2.0

-2.0

53.0

Total Other Non Interest Income

3,183.0

3,249.0

3,146.0

3,716.0

4,778.0

5,416.0

Non Interest Income, Total

3,194.0

3,399.0

3,027.0

3,733.0

4,832.0

5,428.0

Revenues Before Provison For Loan Losses

8,068.0

8,191.0

7,779.0

8,427.0

9,698.0

10,090.0

Provision For Loan Losses

395.0

454.0

676.0

359.0

328.0

285.0

Total Revenues

7,673.0

7,737.0

7,103.0

8,068.0

9,370.0

9,805.0

Total Revenues % Chg.

-1.8%

0.8%

-8.2%

13.6%

16.1%

11.1%

Salaries And Other Employee Benefits

2,555.0

2,553.0

2,397.0

2,389.0

2,577.0

2,577.0

Occupancy Expense

286.0

366.0

380.0

358.0

398.0

445.0

(Income) Loss on Equity Invest.

-201.0

-254.0

-322.0

-322.0

-292.0

-314.0

Total Other Non Interest Expense

1,937.0

1,774.0

1,696.0

1,738.0

1,971.0

2,212.0

Non Interest Expense, Total

4,577.0

4,439.0

4,151.0

4,163.0

4,654.0

4,920.0

EBT, Excl. Unusual Items

3,096.0

3,298.0

2,952.0

3,905.0

4,716.0

4,885.0

Impairment of Goodwill

1.0

1.0

Asset Writedown

-1.0

-3.0

-1.0

-3.0

1.0

61.0

Other Unusual Items

-68.0

-58.0

-68.0

-89.0

118.0

-92.0

EBT, Incl. Unusual Items

3,028.0

3,238.0

2,883.0

3,813.0

4,835.0

4,854.0

Income Tax Expense

683.0

620.0

589.0

752.0

1,210.0

1,261.0

Earnings From Continuing Operations

2,345.0

2,618.0

2,294.0

3,061.0

3,625.0

3,593.0

Minority Interest

-413.0

-406.0

-424.0

-468.0

-464.0

-512.0

Net Income

1,932.0

2,212.0

1,870.0

2,593.0

3,161.0

3,081.0

Net Income to Common Incl Extra Items

1,932.0

2,212.0

1,870.0

2,593.0

3,161.0

3,081.0

Net Income to Common Excl. Extra Items

1,932.0

2,212.0

1,870.0

2,593.0

3,161.0

3,081.0

Total Shares Outstanding

565.2

565.2

565.2

565.2

565.2

Weighted Avg. Shares Outstanding

565.2

565.2

565.2

565.2

565.2

Weighted Avg. Shares Outstanding Dil

565.2

565.2

565.2

565.2

565.2

EPS

3.4

3.9

3.3

4.6

5.6

EPS Diluted

3.4

3.9

3.3

4.6

5.6