Anheuser-Busch InBev SA/NV (ABI)

Basic

  • Market Cap

    €115.95B

  • EV

    €196.68B

  • Shares Out

    1,986.77M

  • Revenue

    $59.58B

  • Employees

    167,000

Margins

  • Gross

    54.04%

  • EBITDA

    30.03%

  • Operating

    24.07%

  • Pre-Tax

    16.4%

  • Net

    10.56%

  • FCF

    14.08%

Returns (5Yr Avg)

  • ROA

    4.02%

  • ROE

    6.48%

  • ROCE

    7.57%

  • ROIC

    4.3%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €69.16

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    $29.55

  • Earnings (Dil)

    $3.06

  • FCF

    $3.97

  • Book Value

    $38.99

Growth (CAGR)

  • Rev 3Yr

    7.88%

  • Rev 5Yr

    1.62%

  • Rev 10Yr

    3.61%

  • Dil EPS 3Yr

    27.98%

  • Dil EPS 5Yr

    -2.31%

  • Dil EPS 10Yr

    -9.55%

  • Rev Fwd 2Yr

    4.62%

  • EBITDA Fwd 2Yr

    4.87%

  • EPS Fwd 2Yr

    5.95%

  • EPS LT Growth Est

    9.97%

Dividends

  • Yield

    —

  • Payout

    27.03%

  • DPS

    $0.8

  • DPS Growth 3Yr

    -18.1%

  • DPS Growth 5Yr

    -28.63%

  • DPS Growth 10Yr

    -9.77%

  • DPS Growth Fwd 2Yr

    29%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

53,041.0

52,329.0

46,881.0

54,304.0

57,786.0

59,575.0

Total Revenues % Chg.

-6.0%

-1.3%

-10.4%

15.8%

6.4%

3.9%

Cost of Goods Sold, Total

19,933.0

20,362.0

19,634.0

23,097.0

26,305.0

27,378.0

Gross Profit

33,108.0

31,967.0

27,247.0

31,207.0

31,481.0

32,197.0

Selling General & Admin Expenses, Total

16,901.0

16,516.0

15,451.0

17,648.0

17,628.0

18,309.0

Other Operating Expenses

-725.0

-703.0

-308.0

-514.0

-558.0

-454.0

Other Operating Expenses, Total

16,176.0

15,813.0

15,143.0

17,134.0

17,070.0

17,855.0

Operating Income

16,932.0

16,154.0

12,104.0

14,073.0

14,411.0

14,342.0

Interest Expense, Total

-4,629.0

-4,315.0

-4,161.0

-3,851.0

-3,807.0

-3,717.0

Interest And Investment Income

333.0

410.0

150.0

113.0

294.0

255.0

Net Interest Expenses

-4,296.0

-3,905.0

-4,011.0

-3,738.0

-3,513.0

-3,462.0

Income (Loss) On Equity Invest.

153.0

152.0

156.0

248.0

299.0

290.0

Currency Exchange Gains (Loss)

19.0

-180.0

43.0

-101.0

-363.0

-363.0

Other Non Operating Income (Expenses)

-2,518.0

-262.0

-2,300.0

-1,159.0

-1,150.0

-1,181.0

EBT, Excl. Unusual Items

10,290.0

11,959.0

5,992.0

9,323.0

9,684.0

9,626.0

Restructuring Charges

-363.0

-170.0

-157.0

-172.0

-110.0

-125.0

Merger & Related Restructuring Charges

-1,795.0

855.0

-25.0

-17.0

-1.0

-772.0

Impairment of Goodwill

—

—

-2,500.0

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

54.0

122.0

56.0

65.0

82.0

82.0

Asset Writedown

—

—

—

-258.0

-176.0

-176.0

Legal Settlements

-230.0

—

796.0

344.0

369.0

369.0

Other Unusual Items

-214.0

10.0

-2,083.0

-821.0

-323.0

767.0

EBT, Incl. Unusual Items

7,742.0

12,776.0

2,079.0

8,464.0

9,525.0

9,771.0

Income Tax Expense

2,585.0

2,786.0

1,932.0

2,350.0

1,928.0

1,853.0

Earnings From Continuing Operations

5,157.0

9,990.0

147.0

6,114.0

7,597.0

7,918.0

Earnings Of Discontinued Operations

531.0

424.0

2,055.0

—

—

—

Minority Interest

-1,318.0

-1,243.0

-797.0

-1,444.0

-1,628.0

-1,625.0

Net Income

4,370.0

9,171.0

1,405.0

4,670.0

5,969.0

6,293.0

Net Income to Common Incl Extra Items

4,370.0

9,171.0

1,405.0

4,670.0

5,969.0

6,293.0

Net Income to Common Excl. Extra Items

3,839.0

8,747.0

-650.0

4,670.0

5,969.0

6,293.0

Total Shares Outstanding

1,956.7

1,959.4

1,972.2

1,981.0

1,983.8

2,016.0

Weighted Avg. Shares Outstanding

1,975.0

1,984.0

1,998.0

2,007.0

2,013.0

2,016.0

Weighted Avg. Shares Outstanding Dil

2,011.0

2,026.0

1,998.0

2,045.0

2,050.0

2,053.0

EPS

2.2

4.6

0.7

2.3

3.0

3.1

EPS Diluted

2.2

4.5

0.7

2.3

2.9

3.1

EBITDA

20,997.0

20,264.0

16,933.0

18,193.0

18,206.0

17,893.3