KBC Group NV (KBC)

Basic

  • Market Cap

    €22.29B

  • EV

    —

  • Shares Out

    413.43M

  • Revenue

    €9,354M

  • Employees

    38,591

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    43.54%

  • Net

    36.1%

  • FCF

    -79.06%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    11.4%

  • ROCE

    —

  • ROIC

    0.92%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €67.48

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €22.43

  • Earnings (Dil)

    €7.97

  • FCF

    -€17.73

  • Book Value

    €52.17

Growth (CAGR)

  • Rev 3Yr

    13.84%

  • Rev 5Yr

    4.33%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    28.76%

  • Dil EPS 5Yr

    7.86%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    13.2%

  • EBITDA Fwd 2Yr

    —

  • EPS Fwd 2Yr

    4.1%

  • EPS LT Growth Est

    6.96%

Dividends

  • Yield

    —

  • Payout

    50.18%

  • DPS

    €4

  • DPS Growth 3Yr

    58.74%

  • DPS Growth 5Yr

    5.92%

  • DPS Growth 10Yr

    14.87%

  • DPS Growth Fwd 2Yr

    10.03%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

6,996.0

7,244.0

6,264.0

6,320.0

11,226.0

18,252.0

Interest Income On Investments

82.0

82.0

53.0

45.0

59.0

56.0

Interest Income, Total

7,078.0

7,326.0

6,317.0

6,365.0

11,285.0

18,308.0

Interest On Deposits

2,453.0

2,626.0

1,797.0

1,869.0

6,064.0

12,723.0

Interest Expense, Total

2,453.0

2,626.0

1,797.0

1,869.0

6,064.0

12,723.0

Net Interest Income

4,625.0

4,700.0

4,520.0

4,496.0

5,221.0

5,585.0

Gain (Loss) on Sale of Assets

—

—

—

13.0

68.0

405.0

Gain (Loss) on Sale of Invest. & Securities

—

82.0

—

—

—

74.0

Total Other Non Interest Income

2,868.0

2,828.0

2,676.0

3,062.0

3,094.0

3,361.0

Non Interest Income, Total

2,868.0

2,910.0

2,676.0

3,075.0

3,162.0

3,840.0

Revenues Before Provison For Loan Losses

7,493.0

7,610.0

7,196.0

7,571.0

8,383.0

9,425.0

Provision For Loan Losses

-62.0

203.0

1,074.0

-334.0

154.0

71.0

Total Revenues

7,555.0

7,407.0

6,122.0

7,905.0

8,229.0

9,354.0

Total Revenues % Chg.

-1.4%

-2.0%

-17.3%

29.1%

4.1%

-0.5%

Salaries And Other Employee Benefits

2,343.0

2,357.0

2,329.0

2,457.0

2,561.0

2,561.0

Occupancy Expense

280.0

351.0

309.0

356.0

374.0

374.0

Selling General & Admin Expenses, Total

1,150.0

1,104.0

1,015.0

1,058.0

1,237.0

1,271.0

(Income) Loss on Equity Invest.

-16.0

-7.0

11.0

5.0

10.0

7.0

Total Other Non Interest Expense

461.0

495.0

509.0

532.0

708.0

1,086.0

Non Interest Expense, Total

4,218.0

4,300.0

4,173.0

4,408.0

4,890.0

5,299.0

EBT, Excl. Unusual Items

3,337.0

3,107.0

1,949.0

3,497.0

3,339.0

4,055.0

Impairment of Goodwill

—

—

—

-7.0

-5.0

-5.0

Asset Writedown

-45.0

-9.0

-73.0

-52.0

-52.0

-58.0

Legal Settlements

18.0

9.0

—

6.0

79.0

72.0

Other Unusual Items

—

9.0

-29.0

-26.0

-10.0

9.0

EBT, Incl. Unusual Items

3,310.0

3,116.0

1,847.0

3,418.0

3,351.0

4,073.0

Income Tax Expense

740.0

627.0

407.0

804.0

608.0

697.0

Earnings From Continuing Operations

2,570.0

2,489.0

1,440.0

2,614.0

2,743.0

3,376.0

Minority Interest

—

—

—

—

—

1.0

Net Income

2,570.0

2,489.0

1,440.0

2,614.0

2,743.0

3,377.0

Preferred Dividend and Other Adjustments

76.0

56.0

50.0

50.0

50.0

53.0

Net Income to Common Incl Extra Items

2,494.0

2,433.0

1,390.0

2,564.0

2,693.0

3,324.0

Net Income to Common Excl. Extra Items

2,494.0

2,433.0

1,390.0

2,564.0

2,693.0

3,324.0

Total Shares Outstanding

416.1

416.4

416.7

416.9

417.2

414.3

Weighted Avg. Shares Outstanding

417.0

416.0

416.0

417.0

417.0

417.0

Weighted Avg. Shares Outstanding Dil

417.0

416.0

416.0

417.0

417.0

417.0

EPS

6.0

5.8

3.3

6.1

6.5

8.0

EPS Diluted

6.0

5.8

3.3

6.1

6.5

8.0