Galp Energia, SGPS, S.A. (GALP)

Basic

  • Market Cap

    €10.87B

  • EV

    €14.46B

  • Shares Out

    815.11M

  • Revenue

    €21.74B

  • Employees

    6,715

Margins

  • Gross

    28.65%

  • EBITDA

    18.83%

  • Operating

    16.03%

  • Pre-Tax

    14.71%

  • Net

    6.26%

  • FCF

    9.37%

Returns (5Yr Avg)

  • ROA

    6.88%

  • ROE

    8.09%

  • ROCE

    14.65%

  • ROIC

    5.36%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €14.54

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €27.38

  • Earnings (Dil)

    €1.71

  • FCF

    €2.56

  • Book Value

    €5.57

Growth (CAGR)

  • Rev 3Yr

    19.64%

  • Rev 5Yr

    5.35%

  • Rev 10Yr

    1.26%

  • Dil EPS 3Yr

    51.26%

  • Dil EPS 5Yr

    8.82%

  • Dil EPS 10Yr

    25.01%

  • Rev Fwd 2Yr

    -10.81%

  • EBITDA Fwd 2Yr

    -5.55%

  • EPS Fwd 2Yr

    9.64%

  • EPS LT Growth Est

    2.03%

Dividends

  • Yield

  • Payout

    30.91%

  • DPS

    €0.53

  • DPS Growth 3Yr

    -8.86%

  • DPS Growth 5Yr

    12.05%

  • DPS Growth 10Yr

    7.22%

  • DPS Growth Fwd 2Yr

    4%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Revenues

17,182.0

16,570.0

11,381.0

16,117.0

26,840.0

21,738.0

Impairment of Oil, Gas & Mineral Properties

115.0

Other Revenues, Total

-1.0

-2.0

Total Revenues

17,182.0

16,570.0

11,381.0

16,117.0

26,839.0

21,736.0

Total Revenues % Chg.

12.4%

-3.6%

-31.3%

41.6%

66.5%

-14.5%

Cost of Goods Sold, Total

11,770.0

11,408.0

7,536.0

10,660.0

20,381.0

15,509.0

Gross Profit

5,412.0

5,162.0

3,845.0

5,457.0

6,458.0

6,227.0

Selling General & Admin Expenses, Total

328.0

352.0

361.0

314.0

373.0

428.0

Exploration / Drilling Costs, Total

15.0

31.0

25.0

6.0

Provision for Bad Debts

5.0

6.0

114.0

74.0

133.0

172.0

Depreciation & Amortization

691.0

979.0

1,289.0

961.0

1,066.0

800.0

Impairment of Oil, Gas & Mineral Properties

115.0

Other Operating Expenses

2,766.0

2,517.0

2,322.0

2,411.0

1,363.0

1,337.0

Other Operating Expenses, Total

3,790.0

3,854.0

4,101.0

3,791.0

3,075.0

2,743.0

Operating Income

1,622.0

1,308.0

-256.0

1,666.0

3,383.0

3,484.0

Interest Expense, Total

-34.0

-131.0

-147.0

-111.0

-117.0

-152.0

Interest And Investment Income

42.0

37.0

17.0

18.0

62.0

111.0

Net Interest Expenses

8.0

-94.0

-130.0

-93.0

-55.0

-41.0

Income (Loss) On Equity Invest.

129.0

121.0

220.0

83.0

152.0

161.0

Currency Exchange Gains (Loss)

-59.0

-10.0

-78.0

31.0

-8.0

3.0

Other Non Operating Income (Expenses)

-12.0

-46.0

-4.0

-844.0

-26.0

96.0

EBT, Excl. Unusual Items

1,688.0

1,279.0

-248.0

843.0

3,446.0

3,703.0

Impairment of Goodwill

-16.0

-41.0

Gain (Loss) On Sale Of Investments

86.0

Gain (Loss) On Sale Of Assets

Asset Writedown

-183.0

-290.0

Other Unusual Items

-261.0

EBT, Incl. Unusual Items

1,688.0

1,279.0

-248.0

843.0

3,247.0

3,197.0

Income Tax Expense

796.0

800.0

287.0

693.0

1,521.0

1,596.0

Earnings From Continuing Operations

892.0

479.0

-535.0

150.0

1,726.0

1,601.0

Minority Interest

-151.0

-90.0

-16.0

-146.0

-251.0

-240.0

Net Income

741.0

389.0

-551.0

4.0

1,475.0

1,361.0

Net Income to Common Incl Extra Items

741.0

389.0

-551.0

4.0

1,475.0

1,361.0

Net Income to Common Excl. Extra Items

741.0

389.0

-551.0

4.0

1,475.0

1,361.0

Total Shares Outstanding

829.3

829.3

829.3

829.3

815.1

787.8

Weighted Avg. Shares Outstanding

829.3

827.7

834.8

829.3

814.9

793.8

Weighted Avg. Shares Outstanding Dil

829.3

827.7

834.8

829.3

814.9

793.8

EPS

0.9

0.5

-0.7

0.0

1.8

1.7

EPS Diluted

0.9

0.5

-0.7

0.0

1.8

1.7

EBITDA

2,313.0

2,154.0

883.0

2,493.0

4,412.0

4,092.0