Jerónimo Martins, SGPS, S.A. (JMT)

Basic

  • Market Cap

    €14.04B

  • EV

    €16.36B

  • Shares Out

    628.43M

  • Revenue

    €29.44B

  • Employees

    121,208

Margins

  • Gross

    20.53%

  • EBITDA

    5.79%

  • Operating

    4.16%

  • Pre-Tax

    3.36%

  • Net

    2.48%

  • FCF

    4.76%

Returns (5Yr Avg)

  • ROA

    5.38%

  • ROE

    18.92%

  • ROCE

    19.36%

  • ROIC

    7.88%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €25.03

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €46.76

  • Earnings (Dil)

    €1.16

  • FCF

    €1.92

  • Book Value

    €4.03

Growth (CAGR)

  • Rev 3Yr

    15.37%

  • Rev 5Yr

    11.42%

  • Rev 10Yr

    9.78%

  • Dil EPS 3Yr

    28.55%

  • Dil EPS 5Yr

    13.16%

  • Dil EPS 10Yr

    7.01%

  • Rev Fwd 2Yr

    13.86%

  • EBITDA Fwd 2Yr

    11.26%

  • EPS Fwd 2Yr

    11.76%

  • EPS LT Growth Est

    11.53%

Dividends

  • Yield

    —

  • Payout

    58.58%

  • DPS

    €0.55

  • DPS Growth 3Yr

    38.5%

  • DPS Growth 5Yr

    -2.15%

  • DPS Growth 10Yr

    6.43%

  • DPS Growth Fwd 2Yr

    -16.53%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

17,336.7

18,638.2

19,293.0

20,889.0

25,385.0

29,444.0

Total Revenues % Chg.

6.5%

7.5%

3.5%

8.3%

21.5%

22.3%

Cost of Goods Sold, Total

13,576.8

14,562.7

15,067.0

16,392.0

20,053.0

23,399.0

Gross Profit

3,759.9

4,075.5

4,226.0

4,497.0

5,332.0

6,045.0

Selling General & Admin Expenses, Total

3,163.8

3,353.6

3,537.0

3,657.0

4,261.0

4,731.0

Depreciation & Amortization

—

—

—

—

—

79.0

Other Operating Expenses

-2.1

2.9

5.0

-2.0

11.0

11.0

Other Operating Expenses, Total

3,161.7

3,356.6

3,542.0

3,655.0

4,272.0

4,821.0

Operating Income

598.2

718.9

684.0

842.0

1,060.0

1,224.0

Interest Expense, Total

-21.7

-159.1

-148.0

-147.0

-165.0

-187.0

Interest And Investment Income

2.2

3.6

2.0

1.0

15.0

15.0

Net Interest Expenses

-19.6

-155.5

-146.0

-146.0

-150.0

-172.0

Income (Loss) On Equity Invest.

0.2

-0.0

—

—

—

—

Currency Exchange Gains (Loss)

-1.0

2.5

-29.0

-1.0

-6.0

12.0

Other Non Operating Income (Expenses)

-4.6

-5.7

-5.0

-6.0

-8.0

7.0

EBT, Excl. Unusual Items

573.3

560.2

504.0

689.0

896.0

1,071.0

Restructuring Charges

-7.9

-6.8

-23.0

-14.0

-12.0

-12.0

Gain (Loss) On Sale Of Investments

—

1.9

—

-1.0

2.0

2.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-3.6

-4.8

-1.0

-2.0

-1.0

-1.0

Legal Settlements

—

-1.2

-2.0

-1.0

-26.0

-26.0

Other Unusual Items

—

—

-19.0

-19.0

-45.0

-45.0

EBT, Incl. Unusual Items

561.8

549.2

459.0

652.0

814.0

989.0

Income Tax Expense

131.9

128.5

136.0

168.0

207.0

250.0

Earnings From Continuing Operations

429.9

420.8

323.0

484.0

607.0

739.0

Minority Interest

-28.8

-30.9

-11.0

-21.0

-17.0

-10.0

Net Income

401.0

389.9

312.0

463.0

590.0

729.0

Net Income to Common Incl Extra Items

401.0

389.9

312.0

463.0

590.0

729.0

Net Income to Common Excl. Extra Items

401.0

389.9

312.0

463.0

590.0

729.0

Total Shares Outstanding

628.4

628.4

628.4

628.4

628.4

631.3

Weighted Avg. Shares Outstanding

628.4

628.4

628.4

628.4

628.4

629.6

Weighted Avg. Shares Outstanding Dil

628.4

628.4

628.4

628.4

628.4

629.6

EPS

0.6

0.6

0.5

0.7

0.9

1.2

EPS Diluted

0.6

0.6

0.5

0.7

0.9

1.2

EBITDA

956.7

1,106.1

1,096.0

1,260.0

1,497.0

1,706.0