Airbus SE (AIR)

Basic

  • Market Cap

    €106.98B

  • EV

    €103.76B

  • Shares Out

    789.18M

  • Revenue

    €63.2B

  • Employees

    145,511

Margins

  • Gross

    16.41%

  • EBITDA

    11%

  • Operating

    7.28%

  • Pre-Tax

    7.55%

  • Net

    6.35%

  • FCF

    3.4%

Returns (5Yr Avg)

  • ROA

    1.69%

  • ROE

    16.99%

  • ROCE

    5.14%

  • ROIC

    2.2%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €151.64

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €80.17

  • Earnings (Dil)

    €5.08

  • FCF

    €2.72

  • Book Value

    €19.34

Growth (CAGR)

  • Rev 3Yr

    5.08%

  • Rev 5Yr

    0.57%

  • Rev 10Yr

    0.83%

  • Dil EPS 3Yr

    -13.98%

  • Dil EPS 5Yr

    10.34%

  • Dil EPS 10Yr

    10.37%

  • Rev Fwd 2Yr

    10.6%

  • EBITDA Fwd 2Yr

    9.66%

  • EPS Fwd 2Yr

    15.1%

  • EPS LT Growth Est

    23.21%

Dividends

  • Yield

  • Payout

    35.38%

  • DPS

    €1.8

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    3.71%

  • DPS Growth 10Yr

    11.61%

  • DPS Growth Fwd 2Yr

    16.89%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

63,707.0

70,478.0

49,912.0

52,149.0

58,763.0

63,204.0

Total Revenues % Chg.

7.9%

10.6%

-29.2%

4.5%

12.7%

14.7%

Cost of Goods Sold, Total

54,753.0

59,973.0

44,250.0

42,518.0

48,292.0

52,831.0

Gross Profit

8,954.0

10,505.0

5,662.0

9,631.0

10,471.0

10,373.0

Selling General & Admin Expenses, Total

2,435.0

6,125.0

2,140.0

2,052.0

2,240.0

2,493.0

R&D Expenses

3,217.0

3,358.0

2,858.0

2,746.0

3,079.0

3,281.0

Other Operating Expenses, Total

5,652.0

9,483.0

4,998.0

4,798.0

5,319.0

5,774.0

Operating Income

3,302.0

1,022.0

664.0

4,833.0

5,152.0

4,599.0

Interest Expense, Total

-440.0

-339.0

-411.0

-334.0

-412.0

-685.0

Interest And Investment Income

317.0

232.0

253.0

164.0

238.0

626.0

Net Interest Expenses

-123.0

-107.0

-158.0

-170.0

-174.0

-59.0

Income (Loss) On Equity Invest.

330.0

299.0

39.0

40.0

134.0

246.0

Currency Exchange Gains (Loss)

-238.0

-69.0

-28.0

53.0

-99.0

-99.0

Other Non Operating Income (Expenses)

1,022.0

-183.0

-447.0

-58.0

-238.0

185.0

EBT, Excl. Unusual Items

4,293.0

962.0

70.0

4,698.0

4,775.0

4,872.0

Restructuring Charges

-1,200.0

207.0

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

Gain (Loss) On Sale Of Assets

159.0

102.0

122.0

Asset Writedown

-167.0

Insurance Settlements

200.0

200.0

Other Unusual Items

100.0

-300.0

EBT, Incl. Unusual Items

4,285.0

1,064.0

-1,130.0

5,027.0

5,075.0

4,772.0

Income Tax Expense

1,274.0

2,389.0

39.0

853.0

939.0

900.0

Earnings From Continuing Operations

3,011.0

-1,325.0

-1,169.0

4,174.0

4,136.0

3,872.0

Minority Interest

43.0

-37.0

36.0

39.0

111.0

139.0

Net Income

3,054.0

-1,362.0

-1,133.0

4,213.0

4,247.0

4,011.0

Net Income to Common Incl Extra Items

3,054.0

-1,362.0

-1,133.0

4,213.0

4,247.0

4,011.0

Net Income to Common Excl. Extra Items

3,054.0

-1,362.0

-1,133.0

4,213.0

4,247.0

4,011.0

Total Shares Outstanding

775.7

782.3

783.7

785.6

787.6

789.2

Weighted Avg. Shares Outstanding

775.2

777.0

783.2

785.3

787.1

788.4

Weighted Avg. Shares Outstanding Dil

780.9

777.0

783.2

785.8

787.8

789.4

EPS

3.9

-1.8

-1.4

5.4

5.4

5.1

EPS Diluted

3.9

-1.8

-1.5

5.4

5.4

5.1

EBITDA

5,487.0

3,345.0

3,027.0

6,792.0

7,534.0

6,950.0