Amundi S.A. (AMUN)

Basic

  • Market Cap

    €11.22B

  • EV

    €7,822.14M

  • Shares Out

    203.35M

  • Revenue

    €5,989.8M

  • Employees

    5,400

Margins

  • Gross

    50.76%

  • EBITDA

    23.38%

  • Operating

    22.66%

  • Pre-Tax

    24.02%

  • Net

    18.51%

  • FCF

    -3.91%

Returns (5Yr Avg)

  • ROA

    3.36%

  • ROE

    10.84%

  • ROCE

    7.28%

  • ROIC

    8.66%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €71.04

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €29.36

  • Earnings (Dil)

    €5.43

  • FCF

    -€1.15

  • Book Value

    €53.2

Growth (CAGR)

  • Rev 3Yr

    7.66%

  • Rev 5Yr

    7.83%

  • Rev 10Yr

    9.32%

  • Dil EPS 3Yr

    3.55%

  • Dil EPS 5Yr

    8.31%

  • Dil EPS 10Yr

    6.14%

  • Rev Fwd 2Yr

    2.07%

  • EBITDA Fwd 2Yr

    -6.59%

  • EPS Fwd 2Yr

    2.43%

  • EPS LT Growth Est

    3.07%

Dividends

  • Yield

    —

  • Payout

    77.67%

  • DPS

    €4.1

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    10.4%

  • DPS Growth 10Yr

    9.87%

  • DPS Growth Fwd 2Yr

    -0.33%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

4,820.5

4,746.0

4,593.9

5,809.9

5,899.6

5,888.6

Gain (Loss) on Sale of Investment, Total

6.4

7.0

6.8

8.4

8.0

8.0

Interest And Invest. Income

7.0

16.7

14.9

20.3

31.5

80.5

Other Revenues, Total

15.7

107.4

51.0

84.2

40.8

12.8

Total Revenues

4,849.6

4,877.1

4,666.5

5,922.7

5,979.8

5,989.8

Total Revenues % Chg.

17.9%

0.6%

-4.3%

26.9%

1.0%

1.7%

Cost of Goods Sold, Total

2,317.4

2,210.9

2,095.0

2,735.6

2,869.5

2,949.5

Gross Profit

2,532.2

2,666.2

2,571.6

3,187.1

3,110.3

3,040.3

Selling General & Admin Expenses, Total

1,331.2

1,376.8

1,340.8

1,534.2

1,670.7

1,670.7

Other Operating Expenses

10.8

10.6

22.9

12.0

12.0

12.0

Other Operating Expenses, Total

1,342.0

1,387.4

1,363.8

1,546.2

1,682.7

1,682.7

Operating Income

1,190.1

1,278.8

1,207.8

1,641.0

1,427.5

1,357.5

Interest Expense, Total

-21.7

-30.1

-50.4

-51.1

-54.7

-14.7

Net Interest Expenses

-21.7

-30.1

-50.4

-51.1

-54.7

-14.7

Income (Loss) On Equity Invest.

49.7

46.3

66.0

84.3

88.2

97.2

Other Non Operating Income (Expenses)

0.0

-0.0

—

—

—

-2.0

EBT, Excl. Unusual Items

1,218.2

1,295.1

1,223.4

1,674.2

1,461.0

1,438.0

Merger & Related Restructuring Charges

-56.0

—

—

-16.0

-62.0

-3.0

Gain (Loss) On Sale Of Investments

-0.4

-0.1

0.1

-0.2

-0.1

-0.1

Gain (Loss) On Sale Of Assets

-0.1

-0.0

0.0

-0.1

4.0

4.0

EBT, Incl. Unusual Items

1,161.6

1,295.0

1,223.5

1,657.9

1,402.9

1,438.9

Income Tax Expense

306.8

335.7

316.6

291.8

328.7

333.7

Earnings From Continuing Operations

854.8

959.3

907.0

1,366.1

1,074.2

1,105.2

Minority Interest

0.2

-0.0

2.8

3.4

-0.5

3.5

Net Income

855.0

959.3

909.8

1,369.5

1,073.7

1,108.7

Net Income to Common Incl Extra Items

855.0

959.3

909.8

1,369.5

1,073.7

1,108.7

Net Income to Common Excl. Extra Items

855.0

959.3

909.8

1,369.5

1,073.7

1,108.7

Total Shares Outstanding

200.9

200.8

201.9

202.8

202.5

203.4

Weighted Avg. Shares Outstanding

201.6

201.8

202.2

202.8

203.4

204.0

Weighted Avg. Shares Outstanding Dil

201.6

201.8

202.2

202.8

203.4

204.0

EPS

4.2

4.8

4.5

6.8

5.3

5.4

EPS Diluted

4.2

4.8

4.5

6.8

5.3

5.4

EBITDA

1,217.7

1,309.5

1,237.1

1,674.0

1,466.1

1,400.2