BNP Paribas SA (BNP)

Basic

  • Market Cap

    €66.35B

  • EV

    —

  • Shares Out

    1,147.9M

  • Revenue

    €45.13B

  • Employees

    190,000

Margins

  • Gross

    —

  • EBITDA

    —

  • Operating

    —

  • Pre-Tax

    29.81%

  • Net

    27.47%

  • FCF

    -124.2%

Returns (5Yr Avg)

  • ROA

    —

  • ROE

    7.39%

  • ROCE

    —

  • ROIC

    0.42%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €77.5

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €37.01

  • Earnings (Dil)

    €9.63

  • FCF

    -€44.9

  • Book Value

    €106.1

Growth (CAGR)

  • Rev 3Yr

    3.83%

  • Rev 5Yr

    2.09%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    8.62%

  • Dil EPS 5Yr

    3.89%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    -1.3%

  • EBITDA Fwd 2Yr

    2.1%

  • EPS Fwd 2Yr

    5.63%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

    —

  • Payout

    53.82%

  • DPS

    €3.9

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    5.25%

  • DPS Growth 10Yr

    10.03%

  • DPS Growth Fwd 2Yr

    9.6%

Select a metric from the list below to chart it

Dec '13
Dec '15
Jan '18
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Jan '18
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Interest Income On Loans

35,723.0

37,327.0

31,169.0

29,518.0

41,082.0

—

Interest Income, Total

35,723.0

37,327.0

31,169.0

29,518.0

41,082.0

—

Interest On Deposits

14,661.0

16,200.0

11,883.0

10,280.0

20,251.0

—

Interest Expense, Total

14,661.0

16,200.0

11,883.0

10,280.0

20,251.0

—

Net Interest Income

21,062.0

21,127.0

19,286.0

19,238.0

20,831.0

21,262.0

Gain (Loss) on Sale of Assets

358.0

1,569.0

1,030.0

834.0

-253.0

-253.0

Gain (Loss) on Sale of Invest. & Securities

593.0

466.0

233.0

504.0

-827.0

-872.0

Income (Loss) on Equity Invest.

7.0

5.0

-5.0

1.0

-4.0

-4.0

Total Other Non Interest Income

20,854.0

22,999.0

22,265.0

24,019.0

27,631.0

27,633.0

Non Interest Income, Total

21,812.0

25,039.0

23,523.0

25,358.0

26,547.0

26,504.0

Revenues Before Provison For Loan Losses

42,874.0

46,166.0

42,809.0

44,596.0

47,378.0

47,766.0

Provision For Loan Losses

2,764.0

3,203.0

5,395.0

2,971.0

2,800.0

2,633.0

Total Revenues

40,110.0

42,963.0

37,414.0

41,625.0

44,578.0

45,133.0

Total Revenues % Chg.

-1.6%

7.1%

-12.9%

11.3%

7.1%

6.3%

Salaries And Other Employee Benefits

16,077.0

16,557.0

15,089.0

15,290.0

16,613.0

16,613.0

Occupancy Expense

1,674.0

2,445.0

2,262.0

2,336.0

2,376.0

2,376.0

Selling General & Admin Expenses, Total

-9.0

456.0

331.0

597.0

498.0

498.0

(Income) Loss on Equity Invest.

-628.0

-586.0

-423.0

-494.0

-699.0

-658.0

Total Other Non Interest Expense

12,839.0

11,879.0

10,823.0

11,235.0

12,190.0

12,632.0

Non Operating (Income) Expenses

—

—

—

—

—

-262.0

Non Interest Expense, Total

29,953.0

30,751.0

28,082.0

28,964.0

30,978.0

31,199.0

EBT, Excl. Unusual Items

10,157.0

12,212.0

9,332.0

12,661.0

13,600.0

13,934.0

Restructuring Charges

—

—

—

—

—

-43.0

Impairment of Goodwill

53.0

-818.0

5.0

91.0

249.0

5.0

Asset Writedown

-2.0

—

—

-8.0

-18.0

-18.0

Other Unusual Items

—

—

—

—

-204.0

-425.0

EBT, Incl. Unusual Items

10,208.0

11,394.0

9,337.0

12,744.0

13,627.0

13,453.0

Income Tax Expense

2,203.0

2,811.0

2,301.0

3,584.0

3,716.0

3,724.0

Earnings From Continuing Operations

8,005.0

8,583.0

7,036.0

9,160.0

9,911.0

9,729.0

Earnings Of Discontinued Operations

—

—

379.0

720.0

686.0

3,131.0

Minority Interest

-479.0

-410.0

-348.0

-392.0

-401.0

-464.0

Net Income

7,526.0

8,173.0

7,067.0

9,488.0

10,196.0

12,396.0

Preferred Dividend and Other Adjustments

367.0

428.0

441.0

436.0

575.0

647.0

Net Income to Common Incl Extra Items

7,159.0

7,745.0

6,626.0

9,052.0

9,621.0

11,749.0

Net Income to Common Excl. Extra Items

7,159.0

7,745.0

6,247.0

8,332.0

8,935.0

8,618.0

Total Shares Outstanding

1,249.1

1,249.1

1,249.1

1,233.6

1,233.5

1,170.0

Weighted Avg. Shares Outstanding

1,248.3

1,248.0

1,247.8

1,247.0

1,233.0

1,219.5

Weighted Avg. Shares Outstanding Dil

1,248.3

1,248.0

1,247.8

1,247.0

1,233.0

1,219.5

EPS

5.7

6.2

5.3

7.3

7.8

9.6

EPS Diluted

5.7

6.2

5.3

7.3

7.8

9.6