Carrefour SA (CA)

Basic

  • Market Cap

    €12.13B

  • EV

    €29.49B

  • Shares Out

    699.18M

  • Revenue

    €85.9B

  • Employees

    346,666

Margins

  • Gross

    18.47%

  • EBITDA

    4.28%

  • Operating

    2.66%

  • Pre-Tax

    2%

  • Net

    2.28%

  • FCF

    2.8%

Returns (5Yr Avg)

  • ROA

    2.72%

  • ROE

    6.09%

  • ROCE

    8.15%

  • ROIC

    2.84%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €19.82

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €117.99

  • Earnings (Dil)

    €2.66

  • FCF

    €3.28

  • Book Value

    €15.82

Growth (CAGR)

  • Rev 3Yr

    5.45%

  • Rev 5Yr

    2.27%

  • Rev 10Yr

    1.15%

  • Dil EPS 3Yr

    48.53%

  • Dil EPS 5Yr

    5.66%

  • Dil EPS 10Yr

    10.28%

  • Rev Fwd 2Yr

    4.94%

  • EBITDA Fwd 2Yr

    5.1%

  • EPS Fwd 2Yr

    7.39%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

  • Payout

    32.64%

  • DPS

    €0.56

  • DPS Growth 3Yr

    34.53%

  • DPS Growth 5Yr

    4.01%

  • DPS Growth 10Yr

    -0.35%

  • DPS Growth Fwd 2Yr

    11.1%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Revenues

71,728.0

71,651.0

69,967.0

69,670.0

80,543.0

83,455.0

Other Revenues, Total

2,174.0

2,265.0

1,987.0

1,938.0

2,350.0

2,448.0

Total Revenues

73,902.0

73,916.0

71,954.0

71,608.0

82,893.0

85,903.0

Total Revenues % Chg.

-7.5%

0.0%

-2.7%

-0.5%

15.8%

14.4%

Cost of Goods Sold, Total

58,012.0

58,764.0

57,432.0

57,537.0

67,542.0

70,036.0

Gross Profit

15,890.0

15,152.0

14,522.0

14,071.0

15,351.0

15,867.0

Selling General & Admin Expenses, Total

12,840.0

10,707.0

10,024.0

9,666.0

10,674.0

11,203.0

Depreciation & Amortization

1,395.0

2,086.0

2,040.0

1,864.0

1,978.0

2,037.0

Other Operating Expenses

-264.0

279.0

293.0

350.0

329.0

338.0

Other Operating Expenses, Total

13,971.0

13,072.0

12,357.0

11,880.0

12,981.0

13,578.0

Operating Income

1,919.0

2,080.0

2,165.0

2,191.0

2,370.0

2,289.0

Interest Expense, Total

-215.0

-307.0

-276.0

-267.0

-490.0

-590.0

Interest And Investment Income

14.0

10.0

7.0

4.0

26.0

58.0

Net Interest Expenses

-201.0

-297.0

-269.0

-263.0

-464.0

-532.0

Income (Loss) On Equity Invest.

14.0

2.0

-13.0

12.0

50.0

62.0

Currency Exchange Gains (Loss)

-11.0

-28.0

5.0

-8.0

3.0

Other Non Operating Income (Expenses)

-61.0

-52.0

-35.0

-37.0

-77.0

-73.0

EBT, Excl. Unusual Items

1,671.0

1,722.0

1,820.0

1,908.0

1,871.0

1,749.0

Restructuring Charges

-708.0

-549.0

-93.0

-383.0

-13.0

-254.0

Impairment of Goodwill

-3.0

-1.0

-104.0

-84.0

-1.0

-1.0

Gain (Loss) On Sale Of Investments

6.0

48.0

6.0

7.0

5.0

7.0

Asset Writedown

-187.0

-200.0

-192.0

-131.0

-146.0

-161.0

Legal Settlements

-28.0

-33.0

-19.0

-24.0

-51.0

-95.0

Other Unusual Items

-187.0

-268.0

-67.0

277.0

308.0

469.0

EBT, Incl. Unusual Items

564.0

719.0

1,351.0

1,570.0

1,973.0

1,714.0

Income Tax Expense

529.0

503.0

498.0

360.0

408.0

368.0

Earnings From Continuing Operations

35.0

216.0

853.0

1,210.0

1,565.0

1,346.0

Earnings Of Discontinued Operations

-373.0

1,097.0

-22.0

70.0

-21.0

711.0

Minority Interest

-223.0

-187.0

-190.0

-208.0

-196.0

-97.0

Net Income

-561.0

1,126.0

641.0

1,072.0

1,348.0

1,960.0

Net Income to Common Incl Extra Items

-561.0

1,126.0

641.0

1,072.0

1,348.0

1,960.0

Net Income to Common Excl. Extra Items

-188.0

29.0

663.0

1,002.0

1,369.0

1,249.0

Total Shares Outstanding

779.8

797.8

808.2

766.4

730.6

718.4

Weighted Avg. Shares Outstanding

775.1

790.7

805.7

786.9

741.4

728.1

Weighted Avg. Shares Outstanding Dil

775.1

791.6

807.6

791.4

746.6

733.4

EPS

-0.7

1.4

0.8

1.4

1.8

2.7

EPS Diluted

-0.7

1.4

0.8

1.4

1.8

2.7

EBITDA

3,356.0

3,495.0

3,539.0

3,354.0

3,714.0

3,675.0