Christian Dior SE (CDI)

Basic

  • Market Cap

    €122.05B

  • EV

    €186.77B

  • Shares Out

    180.41M

  • Revenue

    €84.7B

  • Employees

    161,888

Margins

  • Gross

    68.72%

  • EBITDA

    28.65%

  • Operating

    26.51%

  • Pre-Tax

    26.92%

  • Net

    7.83%

  • FCF

    12.59%

Returns (5Yr Avg)

  • ROA

    8.3%

  • ROE

    8.89%

  • ROCE

    17.29%

  • ROIC

    11.83%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €453

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €469.46

  • Earnings (Dil)

    €36.7

  • FCF

    €59.13

  • Book Value

    €111.4

Growth (CAGR)

  • Rev 3Yr

    21.71%

  • Rev 5Yr

    13.65%

  • Rev 10Yr

    —

  • Dil EPS 3Yr

    53.77%

  • Dil EPS 5Yr

    20.94%

  • Dil EPS 10Yr

    —

  • Rev Fwd 2Yr

    4.93%

  • EBITDA Fwd 2Yr

    1.77%

  • EPS Fwd 2Yr

    -2.24%

  • EPS LT Growth Est

    18%

Dividends

  • Yield

    —

  • Payout

    34.01%

  • DPS

    €12.5

  • DPS Growth 3Yr

    39.55%

  • DPS Growth 5Yr

    18.28%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -2.99%

Select a metric from the list below to chart it

Jun '14
Jun '16
Dec '17
Dec '19
Dec '21
LTM
Metric
Jun '14
Jun '15
Jun '16
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

46,826.0

53,670.0

44,651.0

64,215.0

79,184.0

84,695.0

Total Revenues % Chg.

7.2%

14.6%

-16.8%

43.8%

23.3%

17.2%

Cost of Goods Sold, Total

15,625.0

18,123.0

15,871.0

20,355.0

24,988.0

26,493.0

Gross Profit

31,201.0

35,547.0

28,780.0

43,860.0

54,196.0

58,202.0

Selling General & Admin Expenses, Total

21,223.0

24,083.0

20,438.0

26,733.0

33,183.0

35,842.0

Other Operating Expenses

12.0

53.0

60.0

29.0

16.0

-91.0

Other Operating Expenses, Total

21,235.0

24,136.0

20,498.0

26,762.0

33,199.0

35,751.0

Operating Income

9,966.0

11,411.0

8,282.0

17,098.0

20,997.0

22,451.0

Interest Expense, Total

-171.0

-452.0

-369.0

-242.0

-383.0

-657.0

Interest And Investment Income

56.0

55.0

58.0

50.0

124.0

178.0

Net Interest Expenses

-115.0

-397.0

-311.0

-192.0

-259.0

-479.0

Income (Loss) On Equity Invest.

23.0

28.0

-42.0

13.0

37.0

29.0

Currency Exchange Gains (Loss)

-160.0

-230.0

-262.0

-206.0

-358.0

-439.0

Other Non Operating Income (Expenses)

-25.0

-23.0

-35.0

-50.0

-44.0

-42.0

EBT, Excl. Unusual Items

9,689.0

10,789.0

7,632.0

16,663.0

20,373.0

21,520.0

Restructuring Charges

1.0

-57.0

-6.0

—

3.0

1.0

Merger & Related Restructuring Charges

-10.0

-45.0

-35.0

-18.0

-25.0

-29.0

Impairment of Goodwill

-100.0

-22.0

-178.0

-78.0

-27.0

-27.0

Gain (Loss) On Sale Of Investments

-115.0

73.0

-4.0

618.0

-8.0

1,562.0

Gain (Loss) On Sale Of Assets

-5.0

—

-22.0

9.0

-210.0

-213.0

Asset Writedown

—

-54.0

-32.0

1.0

-11.0

-11.0

EBT, Incl. Unusual Items

9,460.0

10,684.0

7,355.0

17,195.0

20,095.0

22,803.0

Income Tax Expense

2,518.0

2,874.0

2,385.0

4,531.0

5,393.0

6,137.0

Earnings From Continuing Operations

6,942.0

7,810.0

4,970.0

12,664.0

14,702.0

16,666.0

Minority Interest

-4,368.0

-4,872.0

-3,037.0

-7,718.0

-8,905.0

-10,035.0

Net Income

2,574.0

2,938.0

1,933.0

4,946.0

5,797.0

6,631.0

Net Income to Common Incl Extra Items

2,574.0

2,938.0

1,933.0

4,946.0

5,797.0

6,631.0

Net Income to Common Excl. Extra Items

2,574.0

2,938.0

1,933.0

4,946.0

5,797.0

6,631.0

Total Shares Outstanding

180.2

180.4

180.4

180.4

180.4

180.4

Weighted Avg. Shares Outstanding

180.0

180.3

180.4

180.4

180.4

180.4

Weighted Avg. Shares Outstanding Dil

180.2

180.3

180.4

180.4

180.4

180.4

EPS

14.3

16.3

10.7

27.4

32.1

36.8

EPS Diluted

14.3

16.3

10.7

27.4

32.1

36.7

EBITDA

11,704.0

13,220.0

10,142.0

19,148.0

23,231.0

24,263.0