AXA SA (CS)

Basic

  • Market Cap

    €62.48B

  • EV

    €104B

  • Shares Out

    2,185.05M

  • Revenue

    €102.01B

  • Employees

    92,695

Margins

  • Gross

    18.87%

  • EBITDA

    9.84%

  • Operating

    8.89%

  • Pre-Tax

    8.64%

  • Net

    6.52%

  • FCF

    8.88%

Returns (5Yr Avg)

  • ROA

    0.6%

  • ROE

    5.89%

  • ROCE

    1.27%

  • ROIC

    0.63%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €33.95

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    €45.24

  • Earnings (Dil)

    €2.87

  • FCF

    €4

  • Book Value

    €20.64

Growth (CAGR)

  • Rev 3Yr

    -2.55%

  • Rev 5Yr

    -3.67%

  • Rev 10Yr

    -1.66%

  • Dil EPS 3Yr

    35.23%

  • Dil EPS 5Yr

    4.45%

  • Dil EPS 10Yr

    6.33%

  • Rev Fwd 2Yr

    -6.85%

  • EBITDA Fwd 2Yr

  • EPS Fwd 2Yr

    7.84%

  • EPS LT Growth Est

    11.47%

Dividends

  • Yield

  • Payout

    59.22%

  • DPS

    €1.7

  • DPS Growth 3Yr

    32.55%

  • DPS Growth 5Yr

    6.17%

  • DPS Growth 10Yr

    8.97%

  • DPS Growth Fwd 2Yr

    8.37%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Premiums and Annuity Revenues

95,656.0

98,309.0

93,584.0

96,316.0

99,287.0

99,348.0

Total Interest And Dividend Income

16,597.0

12,115.0

12,171.0

12,165.0

12,205.0

-2,866.0

Gain (Loss) on Sale of Investments, Total

-12,393.0

19,005.0

3,783.0

10,584.0

-10,722.0

2,843.0

Non-Insurance Activities Revenues

484.0

512.0

486.0

535.0

237.0

237.0

Other Revenues, Total

6,081.0

3,168.0

2,323.0

2,571.0

2,693.0

2,451.0

Total Revenues

106,425.0

133,109.0

112,347.0

122,171.0

103,700.0

102,013.0

Total Revenues % Chg.

-19.7%

25.1%

-15.6%

8.7%

-15.1%

-2.5%

Policy Benefits

75,354.0

102,602.0

83,614.0

88,434.0

71,433.0

64,376.0

Policy Acquisition / Underwriting Costs, Total

11,671.0

13,126.0

12,634.0

13,053.0

12,764.0

18,374.0

Amortization of Goodwill and Intangible Assets

110.0

38.0

110.0

41.0

135.0

135.0

Selling General & Admin Expenses, Total

10,976.0

10,722.0

10,716.0

10,386.0

10,365.0

10,365.0

Other Operating Expenses

109.0

598.0

-251.0

461.0

-348.0

-315.0

Non-Insurance Activities Expenses

70.0

67.0

79.0

63.0

13.0

13.0

Total Operating Expenses

98,290.0

127,153.0

106,902.0

112,438.0

94,362.0

92,948.0

Operating Income

8,135.0

5,956.0

5,445.0

9,733.0

9,338.0

9,065.0

Interest Expense, Total

-562.0

-720.0

-878.0

-462.0

-477.0

-544.0

Income (Loss) on Equity Invest.

286.0

504.0

400.0

144.0

-141.0

150.0

Currency Exchange Gains (Loss)

148.0

Other Non Operating Income (Expenses)

1.0

-3.0

2.0

2.0

EBT, Excl. Unusual Items

7,860.0

5,740.0

4,964.0

9,415.0

8,722.0

8,821.0

Impairment of Goodwill

-6,329.0

-28.0

-1.0

Asset Writedown

-2.0

-115.0

-64.0

-218.0

7.0

7.0

Other Unusual Items

-19.0

-11.0

EBT, Incl. Unusual Items

1,529.0

5,625.0

4,872.0

9,197.0

8,710.0

8,816.0

Income Tax Expense

1,474.0

1,419.0

1,541.0

1,689.0

1,855.0

1,950.0

Earnings From Continuing Operations

55.0

4,206.0

3,331.0

7,508.0

6,855.0

6,866.0

Earnings Of Discontinued Operations

-428.0

-24.0

Minority Interest

2,513.0

-325.0

-167.0

-214.0

-180.0

-210.0

Net Income

2,140.0

3,857.0

3,164.0

7,294.0

6,675.0

6,656.0

Preferred Dividend and Other Adjustments

262.0

254.0

177.0

194.0

182.0

183.0

Net Income to Common Incl Extra Items

1,878.0

3,603.0

2,987.0

7,100.0

6,493.0

6,473.0

Net Income to Common Excl. Extra Items

2,306.0

3,627.0

2,987.0

7,100.0

6,493.0

6,473.0

Total Shares Outstanding

2,383.3

2,386.4

2,385.9

2,355.5

2,264.5

2,223.9

Weighted Avg. Shares Outstanding

2,383.0

2,383.0

2,381.0

2,380.0

2,290.0

2,255.0

Weighted Avg. Shares Outstanding Dil

2,389.0

2,389.0

2,387.0

2,388.0

2,298.0

2,263.0

EPS

0.8

1.5

1.3

3.0

2.8

2.9

EPS Diluted

0.8

1.5

1.3

3.0

2.8

2.9

EBITDA

8,984.0

7,332.0

6,621.0

10,603.0

10,208.0