Dassault Systèmes SE (DSY)

Basic

  • Market Cap

    €56.67B

  • EV

    €56.31B

  • Shares Out

    1,314.16M

  • Revenue

    €5,891.9M

  • Employees

    25,377

Margins

  • Gross

    83.67%

  • EBITDA

    25.11%

  • Operating

    21.63%

  • Pre-Tax

    21.95%

  • Net

    17.81%

  • FCF

    23.54%

Returns (5Yr Avg)

  • ROA

    5.11%

  • ROE

    12.51%

  • ROCE

    10.34%

  • ROIC

    7.99%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €42.2

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €4.48

  • Earnings (Dil)

    €0.78

  • FCF

    €1.04

  • Book Value

    €5.9

Growth (CAGR)

  • Rev 3Yr

    10.09%

  • Rev 5Yr

    12%

  • Rev 10Yr

    11.06%

  • Dil EPS 3Yr

    29.77%

  • Dil EPS 5Yr

    12.14%

  • Dil EPS 10Yr

    11.31%

  • Rev Fwd 2Yr

    7.14%

  • EBITDA Fwd 2Yr

    7.32%

  • EPS Fwd 2Yr

    7.75%

  • EPS LT Growth Est

    10%

Dividends

  • Yield

    —

  • Payout

    29.58%

  • DPS

    €0.21

  • DPS Growth 3Yr

    14.47%

  • DPS Growth 5Yr

    12.6%

  • DPS Growth 10Yr

    10.13%

  • DPS Growth Fwd 2Yr

    11.2%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

3,477.4

4,018.2

4,452.3

4,860.1

5,665.3

5,891.9

Total Revenues % Chg.

7.7%

15.6%

10.8%

9.2%

16.6%

8.1%

Cost of Goods Sold, Total

510.8

633.6

749.6

790.3

919.3

962.0

Gross Profit

2,966.6

3,384.6

3,702.7

4,069.8

4,746.0

4,929.9

Selling General & Admin Expenses, Total

1,357.2

1,555.8

1,647.0

1,700.7

1,937.8

2,076.4

R&D Expenses

631.1

737.9

935.4

949.3

1,087.2

1,192.4

Amortization of Goodwill and Intangible Assets

171.6

244.0

394.5

369.0

401.9

386.4

Other Operating Expenses

—

0.1

0.1

-0.1

—

—

Other Operating Expenses, Total

2,159.9

2,537.8

2,977.0

3,018.9

3,426.9

3,655.2

Operating Income

806.7

846.8

725.7

1,050.9

1,319.1

1,274.7

Interest Expense, Total

-15.4

-25.2

-37.2

-28.2

-26.0

-20.9

Interest And Investment Income

37.4

33.7

14.3

11.4

39.8

99.2

Net Interest Expenses

22.0

8.5

-22.9

-16.8

13.8

78.3

Currency Exchange Gains (Loss)

-7.5

-1.3

-0.8

1.1

-9.1

-9.1

Other Non Operating Income (Expenses)

1.0

-4.1

0.2

1.9

0.6

0.4

EBT, Excl. Unusual Items

822.2

849.9

702.2

1,037.1

1,324.4

1,344.3

Restructuring Charges

-8.2

-10.0

-47.7

-24.3

-17.8

-17.8

Merger & Related Restructuring Charges

-8.2

-24.0

-0.9

-5.1

1.8

1.8

Impairment of Goodwill

-15.0

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-7.0

—

-7.3

-2.0

—

—

Other Unusual Items

—

—

—

-1.4

-2.8

-35.1

EBT, Incl. Unusual Items

783.8

815.9

646.3

1,004.3

1,305.6

1,293.2

Income Tax Expense

220.4

209.6

160.8

230.4

375.4

244.9

Earnings From Continuing Operations

563.4

606.3

485.5

773.9

930.2

1,048.3

Minority Interest

6.0

9.0

5.5

-0.2

1.3

1.2

Net Income

569.4

615.3

491.0

773.7

931.5

1,049.5

Net Income to Common Incl Extra Items

569.4

615.3

491.0

773.7

931.5

1,049.5

Net Income to Common Excl. Extra Items

569.4

615.3

491.0

773.7

931.5

1,049.5

Total Shares Outstanding

1,293.0

1,297.3

1,305.4

1,310.2

1,313.9

1,316.1

Weighted Avg. Shares Outstanding

1,291.8

1,297.0

1,302.2

1,309.8

1,312.3

1,314.8

Weighted Avg. Shares Outstanding Dil

1,303.8

1,316.0

1,320.9

1,332.1

1,332.7

1,335.0

EPS

0.4

0.5

0.4

0.6

0.7

0.8

EPS Diluted

0.4

0.5

0.4

0.6

0.7

0.8

EBITDA

940.6

1,013.8

947.4

1,259.0

1,542.4

1,479.7