Bouygues SA (EN)

Basic

  • Market Cap

    €13.22B

  • EV

    €28.19B

  • Shares Out

    378.54M

  • Revenue

    €55.61B

  • Employees

    147,443

Margins

  • Gross

    65.27%

  • EBITDA

    8.09%

  • Operating

    4.04%

  • Pre-Tax

    3.17%

  • Net

    1.98%

  • FCF

    2.14%

Returns (5Yr Avg)

  • ROA

    2.41%

  • ROE

    8.97%

  • ROCE

    7.58%

  • ROIC

    3.87%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €36.14

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €146.97

  • Earnings (Dil)

    €2.91

  • FCF

    €2.49

  • Book Value

    €31.36

Growth (CAGR)

  • Rev 3Yr

    16.3%

  • Rev 5Yr

    9.99%

  • Rev 10Yr

    5.31%

  • Dil EPS 3Yr

    21.46%

  • Dil EPS 5Yr

    -1.66%

  • Dil EPS 10Yr

    4.21%

  • Rev Fwd 2Yr

    13.03%

  • EBITDA Fwd 2Yr

    11.85%

  • EPS Fwd 2Yr

    33.98%

  • EPS LT Growth Est

    16.12%

Dividends

  • Yield

    —

  • Payout

    70.52%

  • DPS

    €1.8

  • DPS Growth 3Yr

    1.92%

  • DPS Growth 5Yr

    1.15%

  • DPS Growth 10Yr

    1.18%

  • DPS Growth Fwd 2Yr

    0.06%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Revenues

35,555.0

37,929.0

34,694.0

37,589.0

44,322.0

55,533.0

Other Revenues, Total

185.0

81.0

66.0

55.0

76.0

76.0

Total Revenues

35,740.0

38,010.0

34,760.0

37,644.0

44,398.0

55,609.0

Total Revenues % Chg.

8.1%

6.4%

-8.6%

8.3%

17.9%

39.6%

Cost of Goods Sold, Total

16,621.0

17,723.0

15,395.0

16,740.0

19,311.0

19,311.0

Gross Profit

19,119.0

20,287.0

19,365.0

20,904.0

25,087.0

36,298.0

Selling General & Admin Expenses, Total

15,465.0

16,326.0

15,681.0

17,111.0

20,953.0

20,953.0

Depreciation & Amortization

2,017.0

2,152.0

2,191.0

2,418.0

2,674.0

2,674.0

Amortization of Goodwill and Intangible Assets

—

—

—

—

—

44.0

Other Operating Expenses

73.0

133.0

209.0

-319.0

-490.0

10,378.0

Other Operating Expenses, Total

17,555.0

18,611.0

18,081.0

19,210.0

23,137.0

34,049.0

Operating Income

1,564.0

1,676.0

1,284.0

1,694.0

1,950.0

2,249.0

Interest Expense, Total

-301.0

-302.0

-252.0

-228.0

-291.0

-416.0

Interest And Investment Income

29.0

39.0

32.0

21.0

31.0

31.0

Net Interest Expenses

-272.0

-263.0

-220.0

-207.0

-260.0

-385.0

Income (Loss) On Equity Invest.

302.0

350.0

216.0

222.0

-30.0

27.0

Other Non Operating Income (Expenses)

17.0

-11.0

-33.0

-11.0

-27.0

-48.0

EBT, Excl. Unusual Items

1,611.0

1,752.0

1,247.0

1,698.0

1,633.0

1,843.0

Restructuring Charges

—

-51.0

-88.0

—

—

—

Merger & Related Restructuring Charges

—

—

—

-33.0

-78.0

-78.0

Impairment of Goodwill

—

—

-75.0

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

250.0

63.0

39.0

114.0

52.0

52.0

Legal Settlements

—

—

-62.0

—

—

—

Other Unusual Items

15.0

8.0

26.0

-42.0

-52.0

-52.0

EBT, Incl. Unusual Items

1,876.0

1,772.0

1,087.0

1,737.0

1,555.0

1,765.0

Income Tax Expense

426.0

452.0

317.0

432.0

424.0

520.0

Earnings From Continuing Operations

1,450.0

1,320.0

770.0

1,305.0

1,131.0

1,245.0

Minority Interest

-142.0

-136.0

-74.0

-180.0

-158.0

-144.0

Net Income

1,308.0

1,184.0

696.0

1,125.0

973.0

1,101.0

Net Income to Common Incl Extra Items

1,308.0

1,184.0

696.0

1,125.0

973.0

1,101.0

Net Income to Common Excl. Extra Items

1,308.0

1,184.0

696.0

1,125.0

973.0

1,101.0

Total Shares Outstanding

372.4

379.8

380.8

379.9

374.5

378.4

Weighted Avg. Shares Outstanding

367.4

372.8

380.2

381.5

381.2

378.4

Weighted Avg. Shares Outstanding Dil

369.4

373.5

380.4

381.9

381.2

378.4

EPS

3.6

3.2

1.8

2.9

2.6

2.9

EPS Diluted

3.5

3.2

1.8

2.9

2.6

2.9

EBITDA

3,301.0

3,457.0

3,078.0

3,709.0

4,124.0

4,500.0