Kering SA (KER)

Basic

  • Market Cap

    €47.79B

  • EV

    €57.5B

  • Shares Out

    121.65M

  • Revenue

    €20.56B

  • Employees

    40,537

Margins

  • Gross

    75.65%

  • EBITDA

    30.67%

  • Operating

    26.8%

  • Pre-Tax

    23.76%

  • Net

    16.59%

  • FCF

    8.91%

Returns (5Yr Avg)

  • ROA

    10.26%

  • ROE

    24.88%

  • ROCE

    22.57%

  • ROIC

    12.44%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €494.96

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €167.82

  • Earnings (Dil)

    €27.81

  • FCF

    €14.94

  • Book Value

    €119.15

Growth (CAGR)

  • Rev 3Yr

    14.7%

  • Rev 5Yr

    11.04%

  • Rev 10Yr

    7.69%

  • Dil EPS 3Yr

    23.94%

  • Dil EPS 5Yr

    10.41%

  • Dil EPS 10Yr

    10.04%

  • Rev Fwd 2Yr

    1.52%

  • EBITDA Fwd 2Yr

    -0.92%

  • EPS Fwd 2Yr

    -3.54%

  • EPS LT Growth Est

    6%

Dividends

  • Yield

    —

  • Payout

    34.11%

  • DPS

    €9.5

  • DPS Growth 3Yr

    10.72%

  • DPS Growth 5Yr

    4.84%

  • DPS Growth 10Yr

    9.74%

  • DPS Growth Fwd 2Yr

    0.5%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

13,665.2

15,883.5

13,100.2

17,645.0

20,351.0

20,556.0

Total Revenues % Chg.

26.3%

16.2%

-17.5%

34.7%

15.3%

5.3%

Cost of Goods Sold, Total

3,467.0

4,108.5

3,590.6

4,577.0

5,153.0

5,006.0

Gross Profit

10,198.2

11,775.0

9,509.6

13,068.0

15,198.0

15,550.0

Selling General & Admin Expenses, Total

2,080.4

2,290.8

2,070.0

2,444.0

2,830.0

2,959.0

Other Operating Expenses

4,174.0

4,705.9

4,304.4

5,607.0

6,779.0

7,083.0

Other Operating Expenses, Total

6,254.4

6,996.7

6,374.4

8,051.0

9,609.0

10,042.0

Operating Income

3,943.8

4,778.3

3,135.2

5,017.0

5,589.0

5,508.0

Interest Expense, Total

-84.2

-173.3

-162.9

-152.0

-181.0

-235.0

Interest And Investment Income

6.4

10.6

6.7

8.0

10.0

30.0

Net Interest Expenses

-77.8

-162.7

-156.2

-144.0

-171.0

-205.0

Income (Loss) On Equity Invest.

11.9

41.8

-7.6

1.0

2.0

3.0

Currency Exchange Gains (Loss)

-6.2

-10.9

-32.2

1.0

-28.0

-98.0

Other Non Operating Income (Expenses)

-123.0

-135.9

-153.3

-130.0

-61.0

-142.0

EBT, Excl. Unusual Items

3,748.7

4,510.6

2,785.9

4,745.0

5,331.0

5,066.0

Restructuring Charges

-53.2

-28.5

-41.3

-9.0

-36.0

-30.0

Merger & Related Restructuring Charges

—

—

—

-1.0

-29.0

-30.0

Impairment of Goodwill

-60.6

-8.6

-51.1

—

—

-40.0

Gain (Loss) On Sale Of Investments

-0.3

—

—

—

—

—

Asset Writedown

-79.8

-86.3

-395.5

-69.0

-41.0

-41.0

Other Unusual Items

-28.8

-45.1

650.9

-141.0

-88.0

-40.0

EBT, Incl. Unusual Items

3,526.0

4,342.1

2,948.9

4,525.0

5,137.0

4,885.0

Income Tax Expense

867.7

2,133.7

759.2

1,280.0

1,420.0

1,365.0

Earnings From Continuing Operations

2,658.3

2,208.4

2,189.7

3,245.0

3,717.0

3,520.0

Earnings Of Discontinued Operations

1,095.2

125.4

-9.8

11.0

1.0

—

Minority Interest

-38.6

-25.2

-29.5

-80.0

-104.0

-109.0

Net Income

3,714.9

2,308.6

2,150.4

3,176.0

3,614.0

3,411.0

Net Income to Common Incl Extra Items

3,714.9

2,308.6

2,150.4

3,176.0

3,614.0

3,411.0

Net Income to Common Excl. Extra Items

2,619.7

2,183.2

2,160.2

3,165.0

3,613.0

3,411.0

Total Shares Outstanding

125.9

125.0

124.9

124.1

122.2

122.3

Weighted Avg. Shares Outstanding

126.0

125.5

125.0

124.6

123.2

122.5

Weighted Avg. Shares Outstanding Dil

126.0

125.5

125.0

124.6

123.3

122.6

EPS

29.5

18.4

17.2

25.5

29.3

27.8

EPS Diluted

29.5

18.4

17.2

25.5

29.3

27.8

EBITDA

4,446.8

5,275.7

3,710.9

5,638.0

6,322.0

6,305.0