Legrand SA (LR)

Basic

  • Market Cap

    €24.28B

  • EV

    €26.43B

  • Shares Out

    263.93M

  • Revenue

    €8,493M

  • Employees

    38,000

Margins

  • Gross

    51.87%

  • EBITDA

    21.47%

  • Operating

    18.28%

  • Pre-Tax

    18.11%

  • Net

    13.25%

  • FCF

    19.53%

Returns (5Yr Avg)

  • ROA

    6.46%

  • ROE

    16.33%

  • ROCE

    12.69%

  • ROIC

    9.77%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €93.2

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €31.94

  • Earnings (Dil)

    €4.2

  • FCF

    €6.2

  • Book Value

    €25.72

Growth (CAGR)

  • Rev 3Yr

    10.9%

  • Rev 5Yr

    7.3%

  • Rev 10Yr

    6.68%

  • Dil EPS 3Yr

    17.18%

  • Dil EPS 5Yr

    6.88%

  • Dil EPS 10Yr

    8.11%

  • Rev Fwd 2Yr

    2.22%

  • EBITDA Fwd 2Yr

    5.23%

  • EPS Fwd 2Yr

    3.25%

  • EPS LT Growth Est

    4.82%

Dividends

  • Yield

    —

  • Payout

    44.91%

  • DPS

    €1.9

  • DPS Growth 3Yr

    12.34%

  • DPS Growth 5Yr

    8.56%

  • DPS Growth 10Yr

    6.63%

  • DPS Growth Fwd 2Yr

    14.18%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

5,997.2

6,622.3

6,099.5

6,994.2

8,339.4

8,493.0

Total Revenues % Chg.

8.6%

10.4%

-7.9%

14.7%

19.2%

6.4%

Cost of Goods Sold, Total

2,869.7

3,184.5

2,915.7

3,439.2

4,192.7

4,087.3

Gross Profit

3,127.5

3,437.8

3,183.8

3,555.0

4,146.7

4,405.7

Selling General & Admin Expenses, Total

1,609.9

1,768.0

1,668.8

1,766.8

2,057.3

2,159.0

R&D Expenses

276.5

312.0

319.4

329.1

357.4

373.3

Other Operating Expenses

77.1

124.0

132.5

116.8

288.2

320.5

Other Operating Expenses, Total

1,963.5

2,204.0

2,120.7

2,212.7

2,702.9

2,852.8

Operating Income

1,164.0

1,233.8

1,063.1

1,342.3

1,443.8

1,552.9

Interest Expense, Total

-76.0

-87.5

-97.0

-90.6

-105.9

-108.3

Interest And Investment Income

12.0

11.9

6.1

6.8

45.8

95.6

Net Interest Expenses

-64.0

-75.6

-90.9

-83.8

-60.1

-12.7

Income (Loss) On Equity Invest.

-0.4

-1.8

-0.7

—

—

—

Currency Exchange Gains (Loss)

2.2

-2.0

-10.3

-1.5

-0.4

-2.0

Other Non Operating Income (Expenses)

—

—

—

—

—

—

EBT, Excl. Unusual Items

1,101.8

1,154.4

961.2

1,257.0

1,383.3

1,538.2

Restructuring Charges

—

—

—

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Legal Settlements

-28.1

—

—

—

—

—

EBT, Incl. Unusual Items

1,073.7

1,154.4

961.2

1,257.0

1,383.3

1,538.2

Income Tax Expense

301.3

318.3

279.2

351.9

383.8

413.2

Earnings From Continuing Operations

772.4

836.1

682.0

905.1

999.5

1,125.0

Minority Interest

-0.7

-1.3

-0.8

-0.6

—

—

Net Income

771.7

834.8

681.2

904.5

999.5

1,125.0

Net Income to Common Incl Extra Items

771.7

834.8

681.2

904.5

999.5

1,125.0

Net Income to Common Excl. Extra Items

771.7

834.8

681.2

904.5

999.5

1,125.0

Total Shares Outstanding

266.6

267.0

267.3

266.8

266.7

264.5

Weighted Avg. Shares Outstanding

266.9

266.8

267.2

266.9

266.6

265.9

Weighted Avg. Shares Outstanding Dil

269.0

269.1

269.1

268.7

268.3

267.6

EPS

2.9

3.1

2.5

3.4

3.7

4.2

EPS Diluted

2.9

3.1

2.5

3.4

3.7

4.2

EBITDA

1,342.7

1,443.8

1,295.6

1,540.3

1,708.0

1,823.8