LVMH Moët Hennessy - Louis Vuitton, Société Européenne (MC)

Basic

  • Market Cap

    €369.11B

  • EV

    €398.82B

  • Shares Out

    499.41M

  • Revenue

    €84.7B

  • Employees

    173,492

Margins

  • Gross

    68.72%

  • EBITDA

    29.76%

  • Operating

    26.41%

  • Pre-Tax

    26.94%

  • Net

    18.93%

  • FCF

    13.27%

Returns (5Yr Avg)

  • ROA

    8.28%

  • ROE

    21.18%

  • ROCE

    17.16%

  • ROIC

    11.43%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €842.32

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €169.05

  • Earnings (Dil)

    €31.97

  • FCF

    €22.41

  • Book Value

    €115.57

Growth (CAGR)

  • Rev 3Yr

    21.71%

  • Rev 5Yr

    13.65%

  • Rev 10Yr

    11.4%

  • Dil EPS 3Yr

    53.82%

  • Dil EPS 5Yr

    20.89%

  • Dil EPS 10Yr

    17.09%

  • Rev Fwd 2Yr

    7.95%

  • EBITDA Fwd 2Yr

    6.68%

  • EPS Fwd 2Yr

    9.47%

  • EPS LT Growth Est

    9.6%

Dividends

  • Yield

    —

  • Payout

    39.06%

  • DPS

    €12.5

  • DPS Growth 3Yr

    39.55%

  • DPS Growth 5Yr

    18.28%

  • DPS Growth 10Yr

    15.34%

  • DPS Growth Fwd 2Yr

    11.41%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

46,826.0

53,670.0

44,651.0

64,215.0

79,184.0

84,695.0

Total Revenues % Chg.

9.8%

14.6%

-16.8%

43.8%

23.3%

17.2%

Cost of Goods Sold, Total

15,625.0

18,123.0

15,871.0

20,355.0

24,988.0

26,493.0

Gross Profit

31,201.0

35,547.0

28,780.0

43,860.0

54,196.0

58,202.0

Selling General & Admin Expenses, Total

21,221.0

24,071.0

20,433.0

26,722.0

33,178.0

35,837.0

Other Operating Expenses

17.0

—

—

—

—

-3.0

Other Operating Expenses, Total

21,238.0

24,071.0

20,433.0

26,722.0

33,178.0

35,834.0

Operating Income

9,963.0

11,476.0

8,347.0

17,138.0

21,018.0

22,368.0

Interest Expense, Total

-158.0

-446.0

-366.0

-242.0

-382.0

-656.0

Interest And Investment Income

62.0

58.0

58.0

50.0

121.0

172.0

Net Interest Expenses

-96.0

-388.0

-308.0

-192.0

-261.0

-484.0

Income (Loss) On Equity Invest.

23.0

28.0

-42.0

13.0

37.0

29.0

Currency Exchange Gains (Loss)

-160.0

-230.0

-262.0

-206.0

-358.0

-439.0

Other Non Operating Income (Expenses)

-24.0

-23.0

-34.0

-48.0

-44.0

-39.0

EBT, Excl. Unusual Items

9,706.0

10,863.0

7,701.0

16,705.0

20,392.0

21,435.0

Restructuring Charges

1.0

-57.0

-6.0

—

3.0

1.0

Merger & Related Restructuring Charges

-10.0

-45.0

-35.0

-18.0

-25.0

-29.0

Impairment of Goodwill

-100.0

-22.0

-178.0

-78.0

-27.0

-3.0

Gain (Loss) On Sale Of Investments

-108.0

82.0

-4.0

618.0

7.0

1,571.0

Gain (Loss) On Sale Of Assets

-5.0

—

-22.0

9.0

-210.0

-213.0

Asset Writedown

—

-4.0

-57.0

-11.0

-23.0

57.0

Other Unusual Items

5.0

-103.0

-35.0

-17.0

-4.0

-4.0

EBT, Incl. Unusual Items

9,489.0

10,714.0

7,364.0

17,208.0

20,113.0

22,815.0

Income Tax Expense

2,499.0

2,932.0

2,409.0

4,510.0

5,362.0

6,106.0

Earnings From Continuing Operations

6,990.0

7,782.0

4,955.0

12,698.0

14,751.0

16,709.0

Minority Interest

-636.0

-611.0

-253.0

-662.0

-667.0

-676.0

Net Income

6,354.0

7,171.0

4,702.0

12,036.0

14,084.0

16,033.0

Net Income to Common Incl Extra Items

6,354.0

7,171.0

4,702.0

12,036.0

14,084.0

16,033.0

Net Income to Common Excl. Extra Items

6,354.0

7,171.0

4,702.0

12,036.0

14,084.0

16,033.0

Total Shares Outstanding

502.9

503.7

503.9

503.5

501.1

499.4

Weighted Avg. Shares Outstanding

502.8

503.2

503.7

503.6

502.1

501.0

Weighted Avg. Shares Outstanding Dil

503.9

503.8

504.2

503.9

502.5

501.4

EPS

12.6

14.3

9.3

23.9

28.0

32.0

EPS Diluted

12.6

14.2

9.3

23.9

28.0

32.0

EBITDA

11,702.0

13,909.0

11,496.0

19,905.0

23,908.0

25,202.0