Hermès International Société en commandite par actions (RMS)

Basic

  • Market Cap

    €207.24B

  • EV

    €199.87B

  • Shares Out

    104.54M

  • Revenue

    €12.83B

  • Employees

    20,607

Margins

  • Gross

    71.42%

  • EBITDA

    44.12%

  • Operating

    42.21%

  • Pre-Tax

    42.54%

  • Net

    30.81%

  • FCF

    32.21%

Returns (5Yr Avg)

  • ROA

    16.57%

  • ROE

    26.36%

  • ROCE

    32.69%

  • ROIC

    35.28%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €1,960.7

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €122.68

  • Earnings (Dil)

    €37.7

  • FCF

    €39.41

  • Book Value

    €126.74

Growth (CAGR)

  • Rev 3Yr

    28.2%

  • Rev 5Yr

    17.65%

  • Rev 10Yr

    13.36%

  • Dil EPS 3Yr

    52.79%

  • Dil EPS 5Yr

    24.49%

  • Dil EPS 10Yr

    17.51%

  • Rev Fwd 2Yr

    13.6%

  • EBITDA Fwd 2Yr

    14.17%

  • EPS Fwd 2Yr

    15.26%

  • EPS LT Growth Est

    13.12%

Dividends

  • Yield

    —

  • Payout

    25.13%

  • DPS

    €9.5

  • DPS Growth 3Yr

    27.81%

  • DPS Growth 5Yr

    18.3%

  • DPS Growth 10Yr

    14.28%

  • DPS Growth Fwd 2Yr

    13.24%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

5,966.1

6,883.4

6,389.0

8,982.0

11,602.0

12,825.0

Total Revenues % Chg.

7.5%

15.4%

-7.2%

40.6%

29.2%

25.5%

Cost of Goods Sold, Total

1,791.8

2,124.9

2,013.0

2,580.0

3,389.0

3,666.0

Gross Profit

4,174.3

4,758.5

4,376.0

6,402.0

8,213.0

9,159.0

Selling General & Admin Expenses, Total

1,562.3

1,815.7

1,699.0

2,137.0

2,680.0

2,987.0

Stock-Based Compensation

72.0

114.1

118.0

122.0

65.0

82.0

Other Operating Expenses

438.8

461.4

524.0

547.0

648.0

677.0

Other Operating Expenses, Total

2,073.1

2,391.2

2,341.0

2,806.0

3,393.0

3,746.0

Operating Income

2,101.2

2,367.3

2,035.0

3,596.0

4,820.0

5,413.0

Interest Expense, Total

-25.8

-24.4

-29.0

-32.0

-45.0

-51.0

Interest And Investment Income

13.6

19.0

11.0

12.0

67.0

189.0

Net Interest Expenses

-12.2

-5.4

-18.0

-20.0

22.0

138.0

Income (Loss) On Equity Invest.

16.6

15.9

16.0

34.0

50.0

68.0

Other Non Operating Income (Expenses)

-49.6

-63.1

-68.0

-77.0

-84.0

-89.0

EBT, Excl. Unusual Items

2,056.0

2,314.7

1,965.0

3,533.0

4,808.0

5,530.0

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

Asset Writedown

-25.9

-28.5

-54.0

-65.0

-123.0

-74.0

Other Unusual Items

52.7

—

91.0

—

—

—

EBT, Incl. Unusual Items

2,082.8

2,286.2

2,002.0

3,468.0

4,685.0

5,456.0

Income Tax Expense

672.2

751.0

613.0

1,015.0

1,305.0

1,489.0

Earnings From Continuing Operations

1,410.6

1,535.2

1,389.0

2,453.0

3,380.0

3,967.0

Minority Interest

-5.1

-7.0

-4.0

-8.0

-13.0

-15.0

Net Income

1,405.5

1,528.2

1,385.0

2,445.0

3,367.0

3,952.0

Net Income to Common Incl Extra Items

1,405.5

1,528.2

1,385.0

2,445.0

3,367.0

3,952.0

Net Income to Common Excl. Extra Items

1,405.5

1,528.2

1,385.0

2,445.0

3,367.0

3,952.0

Total Shares Outstanding

104.3

104.2

104.6

104.6

104.5

104.5

Weighted Avg. Shares Outstanding

104.2

104.2

104.4

104.6

104.6

104.5

Weighted Avg. Shares Outstanding Dil

104.9

105.1

104.9

105.0

104.9

104.8

EPS

13.5

14.7

13.3

23.4

32.2

37.8

EPS Diluted

13.4

14.5

13.2

23.3

32.1

37.7

EBITDA

2,318.2

2,603.5

2,306.0

3,829.0

5,086.0

5,659.0