Compagnie de Saint-Gobain S.A. (SGO)

Basic

  • Market Cap

    €29.82B

  • EV

    €39.18B

  • Shares Out

    509.59M

  • Revenue

    €50.67B

  • Employees

    170,714

Margins

  • Gross

    26.11%

  • EBITDA

    13.27%

  • Operating

    10.35%

  • Pre-Tax

    7.86%

  • Net

    5.39%

  • FCF

    7.51%

Returns (5Yr Avg)

  • ROA

    4.73%

  • ROE

    7.68%

  • ROCE

    10.6%

  • ROIC

    6.62%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €70.02

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €99.16

  • Earnings (Dil)

    €5.3

  • FCF

    €7.4

  • Book Value

    €44.97

Growth (CAGR)

  • Rev 3Yr

    9.44%

  • Rev 5Yr

    4.23%

  • Rev 10Yr

    1.83%

  • Dil EPS 3Yr

    116.32%

  • Dil EPS 5Yr

    7.6%

  • Dil EPS 10Yr

    17.82%

  • Rev Fwd 2Yr

    -2.54%

  • EBITDA Fwd 2Yr

    -0.3%

  • EPS Fwd 2Yr

    -0.71%

  • EPS LT Growth Est

    8%

Dividends

  • Yield

    —

  • Payout

    37.45%

  • DPS

    €2

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    9%

  • DPS Growth 10Yr

    4.9%

  • DPS Growth Fwd 2Yr

    5.86%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

41,774.0

42,573.0

38,128.0

44,160.0

51,197.0

50,670.0

Total Revenues % Chg.

2.4%

1.9%

-10.4%

15.8%

15.9%

6.7%

Cost of Goods Sold, Total

31,157.0

31,717.0

28,635.0

32,440.0

38,006.0

37,440.0

Gross Profit

10,617.0

10,856.0

9,493.0

11,720.0

13,191.0

13,230.0

Selling General & Admin Expenses, Total

7,499.0

7,545.0

6,681.0

7,295.0

7,930.0

7,984.0

Other Operating Expenses

37.0

—

127.0

—

—

—

Other Operating Expenses, Total

7,536.0

7,545.0

6,808.0

7,295.0

7,930.0

7,984.0

Operating Income

3,081.0

3,311.0

2,685.0

4,425.0

5,261.0

5,246.0

Interest Expense, Total

-374.0

-371.0

-332.0

-294.0

-316.0

-385.0

Interest And Investment Income

22.0

27.0

39.0

7.0

54.0

128.0

Net Interest Expenses

-352.0

-344.0

-293.0

-287.0

-262.0

-257.0

Income (Loss) On Equity Invest.

30.0

24.0

15.0

56.0

66.0

84.0

Other Non Operating Income (Expenses)

526.0

-153.0

-96.0

-292.0

-316.0

-319.0

EBT, Excl. Unusual Items

3,285.0

2,838.0

2,311.0

3,902.0

4,749.0

4,754.0

Restructuring Charges

-308.0

-248.0

-261.0

—

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

—

Impairment of Goodwill

-1,116.0

-104.0

-201.0

-30.0

-28.0

-69.0

Gain (Loss) On Sale Of Assets

21.0

-2.0

-28.0

-156.0

-248.0

-620.0

Asset Writedown

-957.0

-299.0

-776.0

-183.0

-271.0

-280.0

Legal Settlements

-116.0

-89.0

—

—

—

—

Other Unusual Items

157.0

-11.0

-30.0

—

-19.0

196.0

EBT, Incl. Unusual Items

966.0

2,085.0

1,015.0

3,533.0

4,183.0

3,981.0

Income Tax Expense

492.0

631.0

526.0

919.0

1,082.0

1,159.0

Earnings From Continuing Operations

474.0

1,454.0

489.0

2,614.0

3,101.0

2,822.0

Earnings Of Discontinued Operations

—

—

—

—

—

—

Minority Interest

-77.0

-48.0

-33.0

-93.0

-98.0

-93.0

Net Income

397.0

1,406.0

456.0

2,521.0

3,003.0

2,729.0

Net Income to Common Incl Extra Items

397.0

1,406.0

456.0

2,521.0

3,003.0

2,729.0

Net Income to Common Excl. Extra Items

397.0

1,406.0

456.0

2,521.0

3,003.0

2,729.0

Total Shares Outstanding

543.9

542.1

530.0

521.3

511.4

509.4

Weighted Avg. Shares Outstanding

547.1

542.1

536.5

526.2

514.4

511.0

Weighted Avg. Shares Outstanding Dil

550.0

545.2

539.3

529.9

517.6

514.2

EPS

0.7

2.6

0.9

4.8

5.8

5.3

EPS Diluted

0.7

2.6

0.9

4.8

5.8

5.3

EBITDA

4,923.0

4,530.0

3,959.0

5,732.0

6,702.0

6,725.0