Schneider Electric S.E. (SU)

Basic

  • Market Cap

    €93.78B

  • EV

    €108.19B

  • Shares Out

    560.86M

  • Revenue

    €35.73B

  • Employees

    135,000

Margins

  • Gross

    41.48%

  • EBITDA

    18.9%

  • Operating

    16.58%

  • Pre-Tax

    15.15%

  • Net

    11.14%

  • FCF

    11.48%

Returns (5Yr Avg)

  • ROA

    5.53%

  • ROE

    11.19%

  • ROCE

    12.01%

  • ROIC

    7.84%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    €175.29

  • P/E

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • EV/FCF

    —

Per Share

  • Rev

    €63.79

  • Earnings (Dil)

    €7.03

  • FCF

    €7.24

  • Book Value

    €44.63

Growth (CAGR)

  • Rev 3Yr

    11.86%

  • Rev 5Yr

    7.5%

  • Rev 10Yr

    4.12%

  • Dil EPS 3Yr

    21.16%

  • Dil EPS 5Yr

    11.86%

  • Dil EPS 10Yr

    8.38%

  • Rev Fwd 2Yr

    5.2%

  • EBITDA Fwd 2Yr

    5.31%

  • EPS Fwd 2Yr

    10.21%

  • EPS LT Growth Est

    14%

Dividends

  • Yield

    —

  • Payout

    44.32%

  • DPS

    €3.15

  • DPS Growth 3Yr

    7.3%

  • DPS Growth 5Yr

    7.44%

  • DPS Growth 10Yr

    5.35%

  • DPS Growth Fwd 2Yr

    10.04%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM
Metric
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
LTM

Total Revenues

25,720.0

27,158.0

25,159.0

28,905.0

34,176.0

35,732.0

Total Revenues % Chg.

3.9%

5.6%

-7.4%

14.9%

18.2%

14.5%

Cost of Goods Sold, Total

15,677.0

16,423.0

15,003.0

17,062.0

20,300.0

20,909.0

Gross Profit

10,043.0

10,735.0

10,156.0

11,843.0

13,876.0

14,823.0

Selling General & Admin Expenses, Total

5,633.0

5,893.0

5,559.0

6,040.0

6,856.0

7,384.0

Stock-Based Compensation

—

—

—

—

28.0

28.0

R&D Expenses

597.0

657.0

718.0

855.0

1,040.0

1,076.0

Amortization of Goodwill and Intangible Assets

171.0

173.0

207.0

389.0

423.0

413.0

Other Operating Expenses

2.0

23.0

24.0

19.0

5.0

-1.0

Other Operating Expenses, Total

6,403.0

6,746.0

6,508.0

7,303.0

8,352.0

8,900.0

Operating Income

3,640.0

3,989.0

3,648.0

4,540.0

5,524.0

5,923.0

Interest Expense, Total

-235.0

-168.0

-163.0

-137.0

-164.0

-316.0

Interest And Investment Income

54.0

76.0

19.0

7.0

27.0

70.0

Net Interest Expenses

-181.0

-92.0

-144.0

-130.0

-137.0

-246.0

Income (Loss) On Equity Invest.

61.0

78.0

66.0

84.0

29.0

35.0

Currency Exchange Gains (Loss)

-5.0

-49.0

-36.0

-8.0

-27.0

-49.0

Other Non Operating Income (Expenses)

-63.0

-67.0

-51.0

1.0

-15.0

-14.0

EBT, Excl. Unusual Items

3,452.0

3,859.0

3,483.0

4,487.0

5,374.0

5,649.0

Restructuring Charges

-198.0

-255.0

-421.0

-225.0

-227.0

-183.0

Merger & Related Restructuring Charges

-69.0

-98.0

-169.0

-166.0

-180.0

-175.0

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

28.0

-227.0

37.0

185.0

-103.0

31.0

Asset Writedown

-66.0

-63.0

-54.0

-42.0

-118.0

56.0

Legal Settlements

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

1.0

36.0

EBT, Incl. Unusual Items

3,147.0

3,216.0

2,876.0

4,239.0

4,747.0

5,414.0

Income Tax Expense

693.0

690.0

638.0

966.0

1,211.0

1,333.0

Earnings From Continuing Operations

2,454.0

2,526.0

2,238.0

3,273.0

3,536.0

4,081.0

Earnings Of Discontinued Operations

-23.0

-3.0

—

—

—

—

Minority Interest

-97.0

-110.0

-112.0

-69.0

-59.0

-100.0

Net Income

2,334.0

2,413.0

2,126.0

3,204.0

3,477.0

3,981.0

Net Income to Common Incl Extra Items

2,334.0

2,413.0

2,126.0

3,204.0

3,477.0

3,981.0

Net Income to Common Excl. Extra Items

2,357.0

2,416.0

2,126.0

3,204.0

3,477.0

3,981.0

Total Shares Outstanding

549.5

551.0

554.3

556.6

559.1

560.4

Weighted Avg. Shares Outstanding

554.0

551.1

553.8

556.4

558.1

560.1

Weighted Avg. Shares Outstanding Dil

560.6

557.5

557.6

564.7

565.2

566.2

EPS

4.2

4.4

3.8

5.8

6.2

7.1

EPS Diluted

4.2

4.3

3.8

5.7

6.2

7.0

EBITDA

4,197.0

4,576.0

4,254.0

5,344.0

6,384.0

6,753.0