TotalEnergies SE (TTE)

Basic

  • Market Cap

    €147.76B

  • EV

    €175.49B

  • Shares Out

    2,369.5M

  • Revenue

    $228.13B

  • Employees

    101,279

Margins

  • Gross

    34.67%

  • EBITDA

    23.28%

  • Operating

    17.96%

  • Pre-Tax

    15.76%

  • Net

    8.58%

  • FCF

    5.88%

Returns (5Yr Avg)

  • ROA

    5.04%

  • ROE

    9.06%

  • ROCE

    11.45%

  • ROIC

    6.12%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    €75.8

  • P/E

  • EV/Sales

  • EV/EBITDA

  • EV/FCF

Per Share

  • Rev

    $93.19

  • Earnings (Dil)

    $7.81

  • FCF

    $5.44

  • Book Value

    $48.32

Growth (CAGR)

  • Rev 3Yr

    20.39%

  • Rev 5Yr

    4.94%

  • Rev 10Yr

    -0.11%

  • Dil EPS 3Yr

    48.76%

  • Dil EPS 5Yr

    12.88%

  • Dil EPS 10Yr

    3.85%

  • Rev Fwd 2Yr

    -7.57%

  • EBITDA Fwd 2Yr

    -16.78%

  • EPS Fwd 2Yr

    -15.1%

  • EPS LT Growth Est

    -5.11%

Dividends

  • Yield

  • Payout

    41.53%

  • DPS

    $3.32

  • DPS Growth 3Yr

    2.41%

  • DPS Growth 5Yr

    2.12%

  • DPS Growth 10Yr

    0.4%

  • DPS Growth Fwd 2Yr

    -8.78%

Select a metric from the list below to chart it

Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
LTM

Total Revenues

184,106.0

176,249.0

119,704.0

184,634.0

263,310.0

228,133.0

Total Revenues % Chg.

23.5%

-4.3%

-32.1%

54.2%

42.6%

-10.4%

Cost of Goods Sold, Total

125,134.0

116,464.0

75,672.0

120,160.0

171,049.0

149,047.0

Gross Profit

58,972.0

59,785.0

44,032.0

64,474.0

92,261.0

79,086.0

Selling General & Admin Expenses, Total

-76.0

Exploration / Drilling Costs, Total

797.0

785.0

731.0

632.0

574.0

Depreciation & Amortization

12,218.0

14,811.0

13,312.0

12,735.0

12,316.0

10,596.0

Other Operating Expenses

27,594.0

27,503.0

25,826.0

27,445.0

29,694.0

27,590.0

Other Operating Expenses, Total

40,609.0

43,099.0

39,869.0

40,812.0

42,584.0

38,110.0

Operating Income

18,363.0

16,686.0

4,163.0

23,662.0

49,677.0

40,976.0

Interest Expense, Total

-1,347.0

-2,091.0

-2,030.0

-1,770.0

-2,076.0

-2,569.0

Interest And Investment Income

332.0

378.0

314.0

391.0

721.0

1,297.0

Net Interest Expenses

-1,015.0

-1,713.0

-1,716.0

-1,379.0

-1,355.0

-1,272.0

Income (Loss) On Equity Invest.

3,170.0

3,406.0

452.0

3,438.0

-1,892.0

1,700.0

Currency Exchange Gains (Loss)

-192.0

-225.0

426.0

-475.0

-644.0

-644.0

Other Non Operating Income (Expenses)

471.0

298.0

1,006.0

721.0

1,047.0

-33.0

EBT, Excl. Unusual Items

20,797.0

18,452.0

4,331.0

25,967.0

46,833.0

40,727.0

Restructuring Charges

-179.0

-96.0

-312.0

-288.0

Gain (Loss) On Sale Of Investments

-94.0

Gain (Loss) On Sale Of Assets

930.0

614.0

909.0

454.0

-369.0

-369.0

Asset Writedown

-1,774.0

-920.0

-8,952.0

-759.0

-821.0

-2,048.0

Legal Settlements

Other Unusual Items

-1,708.0

-646.0

-2,994.0

579.0

-2,357.0

-2,357.0

EBT, Incl. Unusual Items

18,066.0

17,310.0

-7,018.0

25,953.0

43,286.0

35,953.0

Income Tax Expense

6,516.0

5,872.0

318.0

9,587.0

22,242.0

16,039.0

Earnings From Continuing Operations

11,550.0

11,438.0

-7,336.0

16,366.0

21,044.0

19,914.0

Minority Interest

-104.0

-171.0

94.0

-334.0

-518.0

-329.0

Net Income

11,446.0

11,267.0

-7,242.0

16,032.0

20,526.0

19,585.0

Net Income to Common Incl Extra Items

11,446.0

11,267.0

-7,242.0

16,032.0

20,526.0

19,585.0

Net Income to Common Excl. Extra Items

11,446.0

11,267.0

-7,242.0

16,032.0

20,526.0

19,585.0

Total Shares Outstanding

2,608.1

2,586.4

2,628.7

2,606.6

2,481.9

2,395.9

Weighted Avg. Shares Outstanding

2,607.5

2,601.6

2,602.0

2,631.4

2,554.7

2,447.9

Weighted Avg. Shares Outstanding Dil

2,623.7

2,618.0

2,602.0

2,647.5

2,572.2

2,465.4

EPS

4.4

4.3

-2.8

6.1

8.0

8.0

EPS Diluted

4.2

4.2

-2.9

5.9

7.8

7.8

EBITDA

31,173.0

30,212.0

18,072.0

37,246.0

62,536.0

53,102.0