EOG Resources, Inc. (EOG)

Growth

Revenue 5Y20.21%
Revenue 3Y4.35%
EPS 5Y43.34%
EPS 3Y10.62%
Dividend 5Y46.97%
Dividend 3Y82.52%

Capital Efficiency

ROIC27.75%
ROE33.23%
ROA18.44%
ROTA18.44%

Capital Structure

Market Cap75.77B
EV75.81B
Cash5.27B
Current Ratio1.78
Debt/Equity0.41
Net Debt/EBITDA0.00
Show More

Income Statement

Select a metric from the list below to chart it

Dec '89
Dec '95
Dec '01
Dec '07
Dec '13
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
14,399.4
16,639.2
8,656.4
7,463.0
11,206.0
17,176.8
16,941.7
9,873.2
19,669.0
28,906.0
Revenue % Chg.
30.3%
15.6%
-48.0%
-13.8%
50.2%
53.3%
-1.4%
-41.7%
99.2%
73.7%
Cost of Revenue
4,814.8
5,559.3
4,642.1
4,603.8
4,603.0
5,155.1
5,595.8
4,922.9
5,345.0
5,714.0
Cost of Revenue % Chg.
12.8%
15.5%
-16.5%
-0.8%
-0.0%
12.0%
8.5%
-12.0%
8.6%
9.6%
Gross Profit
9,584.6
11,080.0
4,014.3
2,859.2
6,603.0
12,021.8
11,345.9
4,950.3
14,324.0
23,192.0
Gross Profit % Chg.
41.2%
15.6%
-63.8%
-28.8%
130.9%
82.1%
-5.6%
-56.4%
189.4%
102.9%
Gross Profit Margin
66.6%
66.6%
46.4%
38.3%
58.9%
70.0%
67.0%
50.1%
72.8%
80.2%
Gross Profit Margin % Chg.
8.4%
0.0%
-30.4%
-17.4%
53.8%
18.8%
-4.3%
-25.1%
45.2%
16.8%
Selling, General, & Admin Expenses
3,997.2
4,528.1
2,752.6
2,402.5
3,764.7
5,630.2
5,840.9
3,181.6
4,684.0
6,744.0
Selling, General, & Admin Expenses % Chg.
18.7%
13.3%
-39.2%
-12.7%
56.7%
49.6%
3.7%
-45.5%
47.2%
63.6%
Other Expenses
1,656.5
1,908.4
1,387.4
1,168.0
1,353.4
1,584.1
1,592.0
1,310.8
2,027.0
2,354.0
Other Expenses % Chg.
31.9%
15.2%
-27.3%
-15.8%
15.9%
17.1%
0.5%
-17.7%
54.6%
33.9%
Operating Income
3,675.2
5,241.8
-6,686.1
-1,225.3
926.4
4,469.3
3,699.0
-544.0
6,102.0
9,641.0
Operating Income % Chg.
148.4%
42.6%
-
81.7%
-
382.4%
-17.2%
-
-
137.4%
Operating Income Margin
25.5%
31.5%
-77.2%
-16.4%
8.3%
26.0%
21.8%
-5.5%
31.0%
33.4%
Operating Income Margin % Chg.
90.7%
23.4%
-
78.7%
-
214.7%
-16.1%
-
-
36.7%
Total Other Income/Expenses Net
-238.3
-246.5
-235.5
-332.2
-265.2
-228.3
-153.7
-195.0
-169.0
-100.0
Total Other Income/Expenses Net % Chg.
19.7%
3.4%
4.5%
41.1%
20.2%
13.9%
32.7%
26.9%
13.4%
50.0%
Income Before Tax
3,436.9
4,995.3
-6,921.6
-1,557.5
661.2
4,241.0
3,545.3
-739.1
5,933.0
9,541.0
Income Before Tax % Chg.
168.4%
45.3%
-
77.5%
-
541.4%
-16.4%
-
-
147.1%
Income Before Tax Margin
23.9%
30.0%
-80.0%
-20.9%
5.9%
24.7%
20.9%
-7.5%
30.2%
33.0%
Income Before Tax Margin % Chg.
106.0%
25.8%
-
73.9%
-
318.5%
-15.2%
-
-
42.3%
Income Tax Expense
1,239.8
2,079.8
-2,397.0
-460.8
-1,921.4
822.0
810.4
-134.5
1,269.0
2,074.0
Income Tax Expense % Chg.
74.5%
67.8%
-
80.8%
317.0%
-
-1.4%
-
-
145.4%
Net Income
2,197.1
2,915.5
-4,524.5
-1,096.7
2,582.6
3,419.0
2,734.9
-604.6
4,664.0
7,467.0
Net Income % Chg.
285.3%
32.7%
-
75.8%
-
32.4%
-20.0%
-
-
147.5%
Net Income Margin
15.3%
17.5%
-52.3%
-14.7%
23.0%
19.9%
16.1%
-6.1%
23.7%
25.8%
Net Income Margin % Chg.
195.8%
14.8%
-
71.9%
-
-13.6%
-18.9%
-
-
42.5%
Weighted Avg. Shares Out
540.3
543.4
545.7
553.4
574.6
576.6
577.7
578.9
581.0
582.3
Weighted Avg. Shares Out % Chg.
1.0%
0.6%
0.4%
1.4%
3.8%
0.3%
0.2%
0.2%
0.4%
0.4%
EPS
4.1
5.4
-8.3
-2.0
4.5
5.9
4.7
-1.0
8.0
12.8
EPS % Chg.
281.7%
31.9%
-
76.1%
-
32.1%
-20.2%
-
-
147.2%
Weighted Avg. Shares Out Dil
546.2
548.5
545.7
553.4
578.7
580.4
580.8
578.9
584.0
586.5
Weighted Avg. Shares Out Dil % Chg.
0.9%
0.4%
-0.5%
1.4%
4.6%
0.3%
0.1%
-0.3%
0.9%
0.6%
EPS Diluted
4.0
5.3
-8.3
-2.0
4.5
5.9
4.7
-1.0
8.0
12.7
EPS Diluted % Chg.
281.0%
32.3%
-
76.1%
-
32.1%
-20.0%
-
-
146.2%
Interest Expense
235.5
201.5
237.4
281.7
274.4
245.1
185.1
205.3
178.0
175.0
Interest Expense % Chg.
10.3%
-14.4%
17.8%
18.7%
-2.6%
-10.7%
-24.5%
10.9%
-13.3%
-9.4%
EBIT
3,201.4
4,793.9
-7,158.9
-1,839.2
386.8
3,995.9
3,360.1
-944.3
5,755.0
9,366.0
EBIT % Chg.
200.0%
49.7%
-
74.3%
-
933.1%
-15.9%
-
-
155.3%
EBIT Margin
22.2%
28.8%
-82.7%
-24.6%
3.5%
23.3%
19.8%
-9.6%
29.3%
32.4%
EBIT Margin % Chg.
130.3%
29.6%
-
70.2%
-
574.0%
-14.7%
-
-
47.0%
Depreciation & Amortization
-
-
-
3,553.4
3,409.4
-
-
-40,673.0
3,651.0
4,421.0
Depreciation & Amortization % Chg.
-
-
-
-
-4.1%
-
-
-
-
-
EBITDA
3,201.4
4,793.9
-7,158.9
1,714.2
3,796.2
3,995.9
3,360.1
-41,617.3
9,406.0
13,787.0
EBITDA % Chg.
-24.4%
49.7%
-
-
121.5%
5.3%
-15.9%
-
-
275.8%
EBITDA Margin
22.2%
28.8%
-82.7%
23.0%
33.9%
23.3%
19.8%
-421.5%
47.8%
47.7%
EBITDA Margin % Chg.
-42.0%
29.6%
-
-
47.5%
-31.3%
-14.7%
-
-
116.4%