Equinor ASA (EQNR)

Growth

Revenue 5Y13.85%
Revenue 3Y5.01%
EPS 5Y23.61%
EPS 3Y5.22%
Dividend 5Y-1.16%
Dividend 3Y-11.66%

Capital Efficiency

ROIC73.11%
ROE58.30%
ROA15.87%
ROTA15.87%

Capital Structure

Market Cap93.93B
EV102.61B
Cash23.35B
Current Ratio1.65
Debt/Equity0.72
Net Debt/EBITDA0.10
Show More

Income Statement

Select a metric from the list below to chart it

Dec '98
Dec '03
Dec '08
Dec '13
Dec '18
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
101,847.9
81,615.9
52,932.5
45,688.0
60,971.0
78,555.0
62,911.0
45,753.0
88,744.0
147,287.0
Revenue % Chg.
-19.4%
-19.9%
-35.1%
-13.7%
33.5%
28.8%
-19.9%
-27.3%
94.0%
115.0%
Cost of Revenue
62,466.9
54,164.0
39,247.2
33,055.0
36,856.0
47,765.0
42,736.0
36,221.0
46,879.0
62,479.0
Cost of Revenue % Chg.
-17.7%
-13.3%
-27.5%
-15.8%
11.5%
29.6%
-10.5%
-15.2%
29.4%
57.9%
Gross Profit
39,381.0
27,451.9
13,685.3
12,633.0
24,115.0
30,790.0
20,175.0
9,532.0
41,865.0
84,808.0
Gross Profit % Chg.
-22.1%
-30.3%
-50.1%
-7.7%
90.9%
27.7%
-34.5%
-52.8%
339.2%
193.2%
Gross Profit Margin
38.7%
33.6%
25.9%
27.7%
39.6%
39.2%
32.1%
20.8%
47.2%
57.6%
Gross Profit Margin % Chg.
-3.3%
-13.0%
-23.1%
6.9%
43.0%
-0.9%
-18.2%
-35.0%
126.4%
36.4%
Selling, General, & Admin Expenses
1,512.8
981.9
853.2
762.0
738.0
758.0
809.0
706.0
780.0
930.0
Selling, General, & Admin Expenses % Chg.
-23.9%
-35.1%
-13.1%
-10.7%
-3.1%
2.7%
6.7%
-12.7%
10.5%
31.2%
Other Expenses
12,891.3
12,212.8
11,558.0
12,093.0
10,208.0
10,648.0
10,687.0
12,714.0
8,134.0
8,435.0
Other Expenses % Chg.
4.2%
-5.3%
-5.4%
4.6%
-15.6%
4.3%
0.4%
19.0%
-36.0%
-7.4%
Operating Income
25,568.8
14,728.0
1,695.0
80.0
13,771.0
20,137.0
9,299.0
-3,423.0
33,663.0
75,806.0
Operating Income % Chg.
-30.9%
-42.4%
-88.5%
-95.3%
17113.8%
46.2%
-53.8%
-
-
297.0%
Operating Income Margin
25.1%
18.0%
3.2%
0.2%
22.6%
25.6%
14.8%
-7.5%
37.9%
51.5%
Operating Income Margin % Chg.
-14.2%
-28.1%
-82.3%
-94.5%
12798.9%
13.5%
-42.3%
-
-
84.6%
Total Other Income/Expenses Net
-2,811.8
-13.5
-1,205.9
-258.0
-351.0
-1,263.0
-7.0
-836.0
-2,080.0
1,464.0
Total Other Income/Expenses Net % Chg.
-
99.5%
8865.3%
78.6%
36.0%
259.8%
99.4%
11842.9%
148.8%
-
Income Before Tax
22,757.1
14,714.5
489.2
-178.0
13,420.0
18,874.0
9,292.0
-4,259.0
31,583.0
77,270.0
Income Before Tax % Chg.
-38.5%
-35.3%
-96.7%
-
-
40.6%
-50.8%
-
-
353.2%
Income Before Tax Margin
22.3%
18.0%
0.9%
-0.4%
22.0%
24.0%
14.8%
-9.3%
35.6%
52.5%
Income Before Tax Margin % Chg.
-23.7%
-19.3%
-94.9%
-
-
9.2%
-38.5%
-
-
110.8%
Income Tax Expense
16,311.4
11,755.5
4,732.4
2,724.0
8,822.0
11,335.0
7,441.0
1,237.0
23,007.0
53,054.0
Income Tax Expense % Chg.
-33.6%
-27.9%
-59.7%
-42.4%
223.9%
28.5%
-34.4%
-83.4%
1759.9%
272.1%
Net Income
6,560.8
2,945.6
-4,266.0
-2,922.0
4,590.0
7,535.0
1,843.0
-5,510.0
8,563.0
24,219.0
Net Income % Chg.
-46.8%
-55.1%
-
31.5%
-
64.2%
-75.5%
-
-
773.1%
Net Income Margin
6.4%
3.6%
-8.1%
-6.4%
7.5%
9.6%
2.9%
-12.0%
9.6%
16.4%
Net Income Margin % Chg.
-34.0%
-44.0%
-
20.6%
-
27.4%
-69.5%
-
-
306.0%
Weighted Avg. Shares Out
3,180.7
3,180.0
3,179.4
3,195.0
3,268.0
3,326.0
3,326.0
3,269.0
3,245.0
3,200.5
Weighted Avg. Shares Out % Chg.
-0.0%
-0.0%
-0.0%
0.5%
2.3%
1.8%
-
-1.7%
-0.7%
-1.4%
EPS
2.1
0.9
-1.3
-0.9
1.4
2.3
0.6
-1.7
2.6
7.6
EPS % Chg.
-46.9%
-55.0%
-
32.2%
-
62.1%
-75.8%
-
-
789.5%
Weighted Avg. Shares Out Dil
3,192.0
3,187.8
3,179.4
3,195.0
3,268.0
3,326.0
3,326.0
3,277.0
3,254.0
3,210.0
Weighted Avg. Shares Out Dil % Chg.
0.1%
-0.1%
-0.3%
0.5%
2.3%
1.8%
-
-1.5%
-0.7%
-1.4%
EPS Diluted
2.1
0.9
-1.3
-0.9
1.4
2.3
0.6
-1.7
2.6
7.6
EPS Diluted % Chg.
-46.9%
-55.0%
-
32.2%
-
62.1%
-75.8%
-
-
787.2%
Interest Income
263.1
349.7
284.4
390.0
316.0
204.0
425.0
237.0
112.0
777.0
Interest Income % Chg.
33.5%
32.9%
-18.7%
37.1%
-19.0%
-35.4%
108.3%
-44.2%
-52.7%
-
Interest Expense
230.2
511.1
443.7
623.0
490.0
578.0
993.0
979.0
769.0
1,228.0
Interest Expense % Chg.
-48.6%
122.0%
-13.2%
40.4%
-21.3%
18.0%
71.8%
-1.4%
-21.5%
-9.4%
EBIT
22,790.0
14,553.1
329.9
-411.0
13,246.0
18,500.0
8,724.0
-5,001.0
30,926.0
76,819.0
EBIT % Chg.
-38.0%
-36.1%
-97.7%
-
-
39.7%
-52.8%
-
-
389.5%
EBIT Margin
22.4%
17.8%
0.6%
-0.9%
21.7%
23.6%
13.9%
-10.9%
34.8%
52.2%
EBIT Margin % Chg.
-23.1%
-20.3%
-96.5%
-
-
8.4%
-41.1%
-
-
127.6%
Depreciation & Amortization
11,904.7
13,638.5
15,221.1
11,550.0
8,644.0
9,249.0
13,204.0
15,235.0
11,719.0
9,983.0
Depreciation & Amortization % Chg.
9.9%
14.6%
11.6%
-24.1%
-25.2%
7.0%
42.8%
15.4%
-23.1%
-4.2%
EBITDA
34,694.7
28,191.6
15,551.0
11,139.0
21,890.0
27,749.0
21,928.0
10,234.0
42,645.0
86,802.0
EBITDA % Chg.
-27.1%
-18.7%
-44.8%
-28.4%
96.5%
26.8%
-21.0%
-53.3%
316.7%
232.4%
EBITDA Margin
34.1%
34.5%
29.4%
24.4%
35.9%
35.3%
34.9%
22.4%
48.1%
58.9%
EBITDA Margin % Chg.
-9.6%
1.4%
-14.9%
-17.0%
47.3%
-1.6%
-1.3%
-35.8%
114.8%
54.6%