Equity Residential (EQR)

Growth

Revenue 5Y-0.19%
Revenue 3Y-2.05%
EPS 5Y-21.25%
EPS 3Y25.85%
Dividend 5Y-28.68%
Dividend 3Y4.17%

Capital Efficiency

ROIC7.73%
ROE10.48%
ROA5.65%
ROTA5.65%

Capital Structure

Market Cap24.84B
EV32.60B
Cash44.79M
Current Ratio0.18
Debt/Equity0.43
Net Debt/EBITDA3.32
Show More

Income Statement

Select a metric from the list below to chart it

Dec '93
Dec '99
Dec '05
Dec '11
Dec '17
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
2,387.7
2,614.7
2,745.0
2,425.8
2,471.4
2,578.4
2,701.1
2,571.7
2,464.0
2,680.6
Revenue % Chg.
12.4%
9.5%
5.0%
-11.6%
1.9%
4.3%
4.8%
-4.8%
-4.2%
10.2%
Cost of Revenue
834.3
883.6
905.2
806.2
826.3
879.6
908.3
916.4
948.8
986.6
Cost of Revenue % Chg.
12.1%
5.9%
2.4%
-10.9%
2.5%
6.5%
3.3%
0.9%
3.5%
5.3%
Gross Profit
1,553.4
1,731.2
1,839.8
1,619.6
1,645.1
1,698.8
1,792.7
1,655.3
1,515.2
1,694.0
Gross Profit % Chg.
12.6%
11.4%
6.3%
-12.0%
1.6%
3.3%
5.5%
-7.7%
-8.5%
13.3%
Gross Profit Margin
65.1%
66.2%
67.0%
66.8%
66.6%
65.9%
66.4%
64.4%
61.5%
63.2%
Gross Profit Margin % Chg.
0.2%
1.8%
1.2%
-0.4%
-0.3%
-1.0%
0.7%
-3.0%
-4.5%
2.8%
Selling, General, & Admin Expenses
62.2
50.9
65.1
57.8
52.2
53.8
52.8
48.3
56.5
60.4
Selling, General, & Admin Expenses % Chg.
31.6%
-18.1%
27.7%
-11.1%
-9.7%
3.0%
-2.0%
-8.4%
17.0%
11.5%
Other Expenses
979.0
758.9
765.9
705.6
743.7
785.7
831.1
820.8
838.3
890.1
Other Expenses % Chg.
47.4%
-22.5%
0.9%
-7.9%
5.4%
5.6%
5.8%
-1.2%
2.1%
8.8%
Operating Income
512.3
921.4
1,008.8
856.1
847.5
858.6
1,356.5
1,318.0
1,675.8
1,515.6
Operating Income % Chg.
-23.3%
79.9%
9.5%
-15.1%
-1.0%
1.3%
58.0%
-2.8%
27.2%
9.0%
Operating Income Margin
21.5%
35.2%
36.8%
35.3%
34.3%
33.3%
50.2%
51.2%
68.0%
56.5%
Operating Income Margin % Chg.
-31.8%
64.2%
4.3%
-4.0%
-2.8%
-2.9%
50.8%
2.0%
32.7%
-1.1%
Total Other Income/Expenses Net
-679.3
-262.9
-100.3
3,625.1
-218.6
-172.5
-349.1
-388.9
-274.8
-308.2
Total Other Income/Expenses Net % Chg.
90.9%
61.3%
61.9%
-
-
21.1%
102.4%
11.4%
29.3%
5.0%
Income Before Tax
-167.0
658.5
908.5
4,481.2
628.9
686.1
1,007.4
929.1
1,401.0
1,207.4
Income Before Tax % Chg.
-
-
38.0%
393.2%
-86.0%
9.1%
46.8%
-7.8%
50.8%
13.3%
Income Before Tax Margin
-7.0%
25.2%
33.1%
184.7%
25.4%
26.6%
37.3%
36.1%
56.9%
45.0%
Income Before Tax Margin % Chg.
-
-
31.4%
458.1%
-86.2%
4.6%
40.2%
-3.1%
57.4%
2.8%
Income Tax Expense
1.2
1.4
0.9
1.6
0.5
0.9
-2.3
0.9
0.9
1.0
Income Tax Expense % Chg.
116.9%
19.2%
-34.2%
75.9%
-70.4%
83.7%
-
-
7.4%
-6.6%
Net Income
1,830.6
631.3
870.1
4,292.2
603.5
657.5
970.4
913.6
1,332.9
1,144.9
Net Income % Chg.
117.5%
-65.5%
37.8%
393.3%
-85.9%
9.0%
47.6%
-5.8%
45.9%
8.1%
Net Income Margin
76.7%
24.1%
31.7%
176.9%
24.4%
25.5%
35.9%
35.5%
54.1%
42.7%
Net Income Margin % Chg.
93.4%
-68.5%
31.3%
458.2%
-86.2%
4.4%
40.9%
-1.1%
52.3%
-1.9%
Weighted Avg. Shares Out
354.3
361.2
363.5
365.0
367.0
368.1
370.5
371.8
374.3
375.5
Weighted Avg. Shares Out % Chg.
17.0%
1.9%
0.6%
0.4%
0.5%
0.3%
0.7%
0.4%
0.7%
0.7%
EPS
5.2
1.7
2.4
11.8
1.6
1.8
2.6
2.5
3.6
3.0
EPS % Chg.
89.0%
-66.3%
36.2%
395.8%
-86.0%
8.5%
46.6%
-6.1%
46.3%
7.8%
Weighted Avg. Shares Out Dil
354.3
377.7
380.6
382.0
382.7
383.7
386.3
385.9
388.4
389.3
Weighted Avg. Shares Out Dil % Chg.
10.8%
6.6%
0.8%
0.4%
0.2%
0.3%
0.7%
-0.1%
0.6%
0.5%
EPS Diluted
5.2
1.7
2.4
11.7
1.6
1.8
2.6
2.5
3.6
3.0
EPS Diluted % Chg.
91.1%
-66.5%
36.4%
394.9%
-86.0%
8.6%
46.9%
-5.8%
46.3%
7.8%
Interest Income
4.7
4.5
7.4
65.8
6.1
15.3
2.8
5.9
25.7
5.2
Interest Income % Chg.
-96.9%
-4.2%
65.2%
792.2%
-90.7%
149.6%
-81.6%
110.7%
332.5%
-80.8%
Interest Expense
586.9
457.2
444.1
482.2
383.9
413.4
390.1
365.1
272.5
286.8
Interest Expense % Chg.
28.2%
-22.1%
-2.9%
8.6%
-20.4%
7.7%
-5.6%
-6.4%
-25.4%
-10.2%
EBIT
-749.2
205.8
471.8
4,064.7
251.1
288.0
620.2
570.0
1,154.2
925.8
EBIT % Chg.
-
-
129.3%
761.5%
-93.8%
14.7%
115.3%
-8.1%
102.5%
19.6%
EBIT Margin
-31.4%
7.9%
17.2%
167.6%
10.2%
11.2%
23.0%
22.2%
46.8%
34.5%
EBIT Margin % Chg.
-
-
118.4%
874.8%
-93.9%
9.9%
105.5%
-3.5%
111.4%
8.6%
Depreciation & Amortization
1,014.3
762.1
769.3
709.1
747.6
790.1
842.8
832.4
851.4
902.2
Depreciation & Amortization % Chg.
48.1%
-24.9%
0.9%
-7.8%
5.4%
5.7%
6.7%
-1.2%
2.3%
8.6%
EBITDA
265.0
967.8
1,241.1
4,773.8
998.7
1,078.1
1,462.9
1,402.4
2,005.6
1,828.0
EBITDA % Chg.
-61.6%
265.2%
28.2%
284.6%
-79.1%
8.0%
35.7%
-4.1%
43.0%
13.9%
EBITDA Margin
11.1%
37.0%
45.2%
196.8%
40.4%
41.8%
54.2%
54.5%
81.4%
68.2%
EBITDA Margin % Chg.
-65.8%
233.5%
22.2%
335.2%
-79.5%
3.5%
29.5%
0.7%
49.3%
3.4%