eQ Oyj (EQV1V.HE)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap769.61M
EV769.61M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
TTM
Revenue
25.7
32.9
38.1
43.9
49.0
55.3
61.4
80.6
85.2
81.1
Revenue % Chg.
25.6%
28.2%
15.9%
15.2%
11.6%
12.9%
11.1%
31.3%
5.7%
-6.0%
Cost of Revenue
9.8
11.5
12.5
14.0
16.1
18.4
20.3
25.0
23.9
28.0
Gross Profit
15.9
21.4
25.6
29.9
32.9
36.9
41.1
55.6
61.3
53.1
Gross Profit Margin
61.8%
65.0%
67.2%
68.2%
67.2%
66.7%
66.9%
69.0%
71.9%
65.5%
Selling, General, & Admin Expenses
2.0
1.9
1.9
2.2
2.1
2.1
1.8
1.8
2.3
2.8
Other Expenses
5.0
5.3
6.4
6.2
6.8
6.6
6.4
2.8
10.1
4.5
Operating Income
8.9
14.1
17.4
21.5
24.0
28.1
32.9
51.0
48.9
45.7
Operating Income Margin
34.7%
43.0%
45.5%
49.0%
49.0%
50.9%
53.6%
63.2%
57.4%
56.4%
Total Other Income/Expenses Net
0.8
—
0.0
—
0.0
—
—
—
—
—
Income Before Tax
9.7
14.1
17.4
21.5
24.0
28.1
32.9
51.0
48.9
45.7
Income Before Tax Margin
37.7%
43.0%
45.5%
49.0%
49.0%
50.9%
53.6%
63.2%
57.4%
56.4%
Income Tax Expense
2.1
2.9
3.6
4.5
5.0
5.6
6.6
10.2
10.1
9.4
Net Income
7.6
11.2
13.7
17.0
19.0
22.5
26.3
40.7
38.8
36.2
Net Income Margin
29.6%
34.0%
36.0%
38.8%
38.9%
40.7%
42.8%
50.5%
45.6%
44.7%
Weighted Avg. Shares Out
36.4
36.7
36.8
37.3
37.6
38.0
38.4
39.6
40.4
40.4
EPS
0.2
0.3
0.4
0.5
0.5
0.6
0.7
1.0
1.0
0.9
EPS % Chg.
100.0%
45.0%
20.7%
22.9%
9.3%
17.0%
16.4%
51.6%
-6.2%
-17.6%
Weighted Avg. Shares Out Dil
37.4
37.4
38.9
39.8
37.6
41.2
41.0
40.9
41.7
41.8
EPS Diluted
0.2
0.3
0.4
0.4
0.5
0.5
0.6
1.0
0.9
0.9
Interest Income
—
—
—
—
—
0.0
0.0
0.0
0.0
—
Interest Expense
—
—
—
—
—
0.0
0.0
0.0
0.1
0.1
EBIT
9.7
14.1
17.4
21.5
24.0
28.1
32.9
51.0
48.8
45.6
EBIT Margin
37.7%
43.0%
45.5%
49.0%
49.0%
50.8%
53.5%
63.2%
57.3%
56.2%
Depreciation & Amortization
2.1
1.3
1.1
0.4
0.2
1.1
1.2
1.1
1.3
1.4
EBITDA
11.8
15.4
18.4
21.9
24.2
29.2
34.1
52.1
50.2
47.0
EBITDA Margin
46.0%
46.8%
48.3%
50.0%
49.5%
52.7%
55.4%
64.6%
58.9%
58.0%