Eaton Corporation plc (ETN)

Growth

Revenue 5Y2.54%
Revenue 3Y-0.37%
EPS 5Y4.94%
EPS 3Y2.86%
Dividend 5Y6.04%
Dividend 3Y4.92%

Capital Efficiency

ROIC10.03%
ROE13.99%
ROA6.67%
ROTA7.94%

Capital Structure

Market Cap64.56B
EV73.79B
Cash231M
Current Ratio1.28
Debt/Equity0.53
Net Debt/EBITDA2.45
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
22,046.0
22,552.0
20,855.0
19,747.0
20,404.0
21,609.0
21,390.0
17,858.0
19,628.0
20,166.0
Revenue % Chg.
35.2%
2.3%
-7.5%
-5.3%
3.3%
5.9%
-1.0%
-16.5%
9.9%
3.3%
Cost of Revenue
15,369.0
15,646.0
14,292.0
13,400.0
13,756.0
14,511.0
14,338.0
12,408.0
13,293.0
13,545.0
Cost of Revenue % Chg.
34.3%
1.8%
-8.7%
-6.2%
2.7%
5.5%
-1.2%
-13.5%
7.1%
2.3%
Gross Profit
6,677.0
6,906.0
6,563.0
6,347.0
6,648.0
7,098.0
7,052.0
5,450.0
6,335.0
6,621.0
Gross Profit % Chg.
37.3%
3.4%
-5.0%
-3.3%
4.7%
6.8%
-0.6%
-22.7%
16.2%
5.6%
Gross Profit Margin
30.3%
30.6%
31.5%
32.1%
32.6%
32.8%
33.0%
30.5%
32.3%
32.8%
Gross Profit Margin % Chg.
1.6%
1.1%
2.8%
2.1%
1.4%
0.8%
0.4%
-7.4%
5.8%
2.2%
R&D Expenses
644.0
647.0
625.0
589.0
584.0
584.0
606.0
551.0
616.0
660.0
R&D Expenses % Chg.
46.7%
0.5%
-3.4%
-5.8%
-0.8%
-
3.8%
-9.1%
11.8%
11.1%
Selling, General, & Admin Expenses
3,886.0
3,810.0
3,596.0
3,505.0
3,565.0
3,548.0
3,583.0
3,075.0
3,256.0
3,182.0
Selling, General, & Admin Expenses % Chg.
34.3%
-2.0%
-5.6%
-2.5%
1.7%
-0.5%
1.0%
-14.2%
5.9%
-2.7%
Operating Income
2,147.0
2,449.0
2,342.0
2,253.0
2,499.0
2,966.0
2,863.0
1,824.0
2,463.0
2,779.0
Operating Income % Chg.
40.3%
14.1%
-4.4%
-3.8%
10.9%
18.7%
-3.5%
-36.3%
35.0%
15.4%
Operating Income Margin
9.7%
10.9%
11.2%
11.4%
12.2%
13.7%
13.4%
10.2%
12.5%
13.8%
Operating Income Margin % Chg.
3.8%
11.5%
3.4%
1.6%
7.3%
12.1%
-2.5%
-23.7%
22.9%
11.7%
Total Other Income/Expenses Net
-263.0
-688.0
-197.0
-126.0
869.0
-542.0
-272.0
-78.0
433.0
-
Total Other Income/Expenses Net % Chg.
5.7%
161.6%
71.4%
36.0%
-
-
49.8%
71.3%
-
-
Income Before Tax
1,884.0
1,761.0
2,145.0
2,127.0
3,368.0
2,424.0
2,591.0
1,746.0
2,896.0
2,684.0
Income Before Tax % Chg.
50.6%
-6.5%
21.8%
-0.8%
58.3%
-28.0%
6.9%
-32.6%
65.9%
-5.0%
Income Before Tax Margin
8.5%
7.8%
10.3%
10.8%
16.5%
11.2%
12.1%
9.8%
14.8%
13.3%
Income Before Tax Margin % Chg.
11.4%
-8.6%
31.7%
4.7%
53.2%
-32.0%
8.0%
-19.3%
50.9%
-8.0%
Income Tax Expense
11.0
-42.0
164.0
202.0
382.0
278.0
378.0
331.0
750.0
391.0
Income Tax Expense % Chg.
-64.5%
-
-
23.2%
89.1%
-27.2%
36.0%
-12.4%
126.6%
-48.1%
Net Income
1,861.0
1,793.0
1,979.0
1,922.0
2,985.0
2,145.0
2,211.0
1,410.0
2,144.0
2,291.0
Net Income % Chg.
52.9%
-3.7%
10.4%
-2.9%
55.3%
-28.1%
3.1%
-36.2%
52.1%
10.8%
Net Income Margin
8.4%
8.0%
9.5%
9.7%
14.6%
9.9%
10.3%
7.9%
10.9%
11.4%
Net Income Margin % Chg.
13.1%
-5.8%
19.4%
2.6%
50.3%
-32.1%
4.1%
-23.6%
38.3%
7.2%
Weighted Avg. Shares Out
473.5
474.1
465.5
455.0
444.5
434.3
419.0
402.2
398.9
398.9
Weighted Avg. Shares Out % Chg.
36.1%
0.1%
-1.8%
-2.3%
-2.3%
-2.3%
-3.5%
-4.0%
-0.8%
0.1%
EPS
3.9
3.8
4.3
4.2
6.7
4.9
5.3
3.5
5.3
5.7
EPS % Chg.
11.0%
-3.8%
12.4%
-0.7%
59.0%
-26.5%
7.1%
-33.5%
51.9%
10.6%
Weighted Avg. Shares Out Dil
476.7
476.8
467.1
456.5
447.0
436.9
420.8
404.0
402.1
401.2
Weighted Avg. Shares Out Dil % Chg.
35.9%
0.0%
-2.0%
-2.3%
-2.1%
-2.3%
-3.7%
-4.0%
-0.5%
-0.0%
EPS Diluted
3.9
3.8
4.2
4.2
6.7
4.9
5.3
3.5
5.3
5.7
EPS Diluted % Chg.
12.7%
-3.6%
12.5%
-0.5%
58.7%
-26.5%
6.9%
-33.5%
52.7%
11.1%
Interest Expense
271.0
227.0
232.0
233.0
246.0
271.0
236.0
149.0
144.0
132.0
Interest Expense % Chg.
30.3%
-16.2%
2.2%
0.4%
5.6%
10.2%
-12.9%
-36.9%
-3.4%
-10.8%
EBIT
1,613.0
1,534.0
1,913.0
1,894.0
3,122.0
2,153.0
2,355.0
1,597.0
2,752.0
2,552.0
EBIT % Chg.
54.7%
-4.9%
24.7%
-1.0%
64.8%
-31.0%
9.4%
-32.2%
72.3%
-4.6%
EBIT Margin
7.3%
6.8%
9.2%
9.6%
15.3%
10.0%
11.0%
8.9%
14.0%
12.7%
EBIT Margin % Chg.
14.4%
-7.0%
34.9%
4.6%
59.5%
-34.9%
10.5%
-18.8%
56.8%
-7.7%
Depreciation & Amortization
997.0
983.0
925.0
929.0
914.0
903.0
884.0
811.0
922.0
954.0
Depreciation & Amortization % Chg.
66.7%
-1.4%
-5.9%
0.4%
-1.6%
-1.2%
-2.1%
-8.3%
13.7%
7.0%
EBITDA
2,610.0
2,517.0
2,838.0
2,823.0
4,036.0
3,056.0
3,239.0
2,408.0
3,674.0
3,506.0
EBITDA % Chg.
59.0%
-3.6%
12.8%
-0.5%
43.0%
-24.3%
6.0%
-25.7%
52.6%
-1.7%
EBITDA Margin
11.8%
11.2%
13.6%
14.3%
19.8%
14.1%
15.1%
13.5%
18.7%
17.4%
EBITDA Margin % Chg.
17.7%
-5.7%
21.9%
5.1%
38.4%
-28.5%
7.1%
-11.0%
38.8%
-4.9%