Eaton Corporation plc (ETN)
Growth
Revenue 5Y2.54%
Revenue 3Y-0.37%
EPS 5Y4.94%
EPS 3Y2.86%
Dividend 5Y6.04%
Dividend 3Y4.92%
Capital Efficiency
ROIC10.03%
ROE13.99%
ROA6.67%
ROTA7.94%
Capital Structure
Market Cap64.56B
EV73.79B
Cash231M
Current Ratio1.28
Debt/Equity0.53
Net Debt/EBITDA2.45
ETN
Income Statement
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22,046.0 | 22,552.0 | 20,855.0 | 19,747.0 | 20,404.0 | 21,609.0 | 21,390.0 | 17,858.0 | 19,628.0 | 20,166.0 | |
| Revenue % Chg. | 35.2% | 2.3% | -7.5% | -5.3% | 3.3% | 5.9% | -1.0% | -16.5% | 9.9% | 3.3% | |
| Cost of Revenue | 15,369.0 | 15,646.0 | 14,292.0 | 13,400.0 | 13,756.0 | 14,511.0 | 14,338.0 | 12,408.0 | 13,293.0 | 13,545.0 | |
| Cost of Revenue % Chg. | 34.3% | 1.8% | -8.7% | -6.2% | 2.7% | 5.5% | -1.2% | -13.5% | 7.1% | 2.3% | |
| Gross Profit | 6,677.0 | 6,906.0 | 6,563.0 | 6,347.0 | 6,648.0 | 7,098.0 | 7,052.0 | 5,450.0 | 6,335.0 | 6,621.0 | |
| Gross Profit % Chg. | 37.3% | 3.4% | -5.0% | -3.3% | 4.7% | 6.8% | -0.6% | -22.7% | 16.2% | 5.6% | |
| Gross Profit Margin | 30.3% | 30.6% | 31.5% | 32.1% | 32.6% | 32.8% | 33.0% | 30.5% | 32.3% | 32.8% | |
| Gross Profit Margin % Chg. | 1.6% | 1.1% | 2.8% | 2.1% | 1.4% | 0.8% | 0.4% | -7.4% | 5.8% | 2.2% | |
| R&D Expenses | 644.0 | 647.0 | 625.0 | 589.0 | 584.0 | 584.0 | 606.0 | 551.0 | 616.0 | 660.0 | |
| R&D Expenses % Chg. | 46.7% | 0.5% | -3.4% | -5.8% | -0.8% | - | 3.8% | -9.1% | 11.8% | 11.1% | |
| Selling, General, & Admin Expenses | 3,886.0 | 3,810.0 | 3,596.0 | 3,505.0 | 3,565.0 | 3,548.0 | 3,583.0 | 3,075.0 | 3,256.0 | 3,182.0 | |
| Selling, General, & Admin Expenses % Chg. | 34.3% | -2.0% | -5.6% | -2.5% | 1.7% | -0.5% | 1.0% | -14.2% | 5.9% | -2.7% | |
| Operating Income | 2,147.0 | 2,449.0 | 2,342.0 | 2,253.0 | 2,499.0 | 2,966.0 | 2,863.0 | 1,824.0 | 2,463.0 | 2,779.0 | |
| Operating Income % Chg. | 40.3% | 14.1% | -4.4% | -3.8% | 10.9% | 18.7% | -3.5% | -36.3% | 35.0% | 15.4% | |
| Operating Income Margin | 9.7% | 10.9% | 11.2% | 11.4% | 12.2% | 13.7% | 13.4% | 10.2% | 12.5% | 13.8% | |
| Operating Income Margin % Chg. | 3.8% | 11.5% | 3.4% | 1.6% | 7.3% | 12.1% | -2.5% | -23.7% | 22.9% | 11.7% | |
| Total Other Income/Expenses Net | -263.0 | -688.0 | -197.0 | -126.0 | 869.0 | -542.0 | -272.0 | -78.0 | 433.0 | - | |
| Total Other Income/Expenses Net % Chg. | 5.7% | 161.6% | 71.4% | 36.0% | - | - | 49.8% | 71.3% | - | - | |
| Income Before Tax | 1,884.0 | 1,761.0 | 2,145.0 | 2,127.0 | 3,368.0 | 2,424.0 | 2,591.0 | 1,746.0 | 2,896.0 | 2,684.0 | |
| Income Before Tax % Chg. | 50.6% | -6.5% | 21.8% | -0.8% | 58.3% | -28.0% | 6.9% | -32.6% | 65.9% | -5.0% | |
| Income Before Tax Margin | 8.5% | 7.8% | 10.3% | 10.8% | 16.5% | 11.2% | 12.1% | 9.8% | 14.8% | 13.3% | |
| Income Before Tax Margin % Chg. | 11.4% | -8.6% | 31.7% | 4.7% | 53.2% | -32.0% | 8.0% | -19.3% | 50.9% | -8.0% | |
| Income Tax Expense | 11.0 | -42.0 | 164.0 | 202.0 | 382.0 | 278.0 | 378.0 | 331.0 | 750.0 | 391.0 | |
| Income Tax Expense % Chg. | -64.5% | - | - | 23.2% | 89.1% | -27.2% | 36.0% | -12.4% | 126.6% | -48.1% | |
| Net Income | 1,861.0 | 1,793.0 | 1,979.0 | 1,922.0 | 2,985.0 | 2,145.0 | 2,211.0 | 1,410.0 | 2,144.0 | 2,291.0 | |
| Net Income % Chg. | 52.9% | -3.7% | 10.4% | -2.9% | 55.3% | -28.1% | 3.1% | -36.2% | 52.1% | 10.8% | |
| Net Income Margin | 8.4% | 8.0% | 9.5% | 9.7% | 14.6% | 9.9% | 10.3% | 7.9% | 10.9% | 11.4% | |
| Net Income Margin % Chg. | 13.1% | -5.8% | 19.4% | 2.6% | 50.3% | -32.1% | 4.1% | -23.6% | 38.3% | 7.2% | |
| Weighted Avg. Shares Out | 473.5 | 474.1 | 465.5 | 455.0 | 444.5 | 434.3 | 419.0 | 402.2 | 398.9 | 398.9 | |
| Weighted Avg. Shares Out % Chg. | 36.1% | 0.1% | -1.8% | -2.3% | -2.3% | -2.3% | -3.5% | -4.0% | -0.8% | 0.1% | |
| EPS | 3.9 | 3.8 | 4.3 | 4.2 | 6.7 | 4.9 | 5.3 | 3.5 | 5.3 | 5.7 | |
| EPS % Chg. | 11.0% | -3.8% | 12.4% | -0.7% | 59.0% | -26.5% | 7.1% | -33.5% | 51.9% | 10.6% | |
| Weighted Avg. Shares Out Dil | 476.7 | 476.8 | 467.1 | 456.5 | 447.0 | 436.9 | 420.8 | 404.0 | 402.1 | 401.2 | |
| Weighted Avg. Shares Out Dil % Chg. | 35.9% | 0.0% | -2.0% | -2.3% | -2.1% | -2.3% | -3.7% | -4.0% | -0.5% | -0.0% | |
| EPS Diluted | 3.9 | 3.8 | 4.2 | 4.2 | 6.7 | 4.9 | 5.3 | 3.5 | 5.3 | 5.7 | |
| EPS Diluted % Chg. | 12.7% | -3.6% | 12.5% | -0.5% | 58.7% | -26.5% | 6.9% | -33.5% | 52.7% | 11.1% | |
| Interest Expense | 271.0 | 227.0 | 232.0 | 233.0 | 246.0 | 271.0 | 236.0 | 149.0 | 144.0 | 132.0 | |
| Interest Expense % Chg. | 30.3% | -16.2% | 2.2% | 0.4% | 5.6% | 10.2% | -12.9% | -36.9% | -3.4% | -10.8% | |
| EBIT | 1,613.0 | 1,534.0 | 1,913.0 | 1,894.0 | 3,122.0 | 2,153.0 | 2,355.0 | 1,597.0 | 2,752.0 | 2,552.0 | |
| EBIT % Chg. | 54.7% | -4.9% | 24.7% | -1.0% | 64.8% | -31.0% | 9.4% | -32.2% | 72.3% | -4.6% | |
| EBIT Margin | 7.3% | 6.8% | 9.2% | 9.6% | 15.3% | 10.0% | 11.0% | 8.9% | 14.0% | 12.7% | |
| EBIT Margin % Chg. | 14.4% | -7.0% | 34.9% | 4.6% | 59.5% | -34.9% | 10.5% | -18.8% | 56.8% | -7.7% | |
| Depreciation & Amortization | 997.0 | 983.0 | 925.0 | 929.0 | 914.0 | 903.0 | 884.0 | 811.0 | 922.0 | 954.0 | |
| Depreciation & Amortization % Chg. | 66.7% | -1.4% | -5.9% | 0.4% | -1.6% | -1.2% | -2.1% | -8.3% | 13.7% | 7.0% | |
| EBITDA | 2,610.0 | 2,517.0 | 2,838.0 | 2,823.0 | 4,036.0 | 3,056.0 | 3,239.0 | 2,408.0 | 3,674.0 | 3,506.0 | |
| EBITDA % Chg. | 59.0% | -3.6% | 12.8% | -0.5% | 43.0% | -24.3% | 6.0% | -25.7% | 52.6% | -1.7% | |
| EBITDA Margin | 11.8% | 11.2% | 13.6% | 14.3% | 19.8% | 14.1% | 15.1% | 13.5% | 18.7% | 17.4% | |
| EBITDA Margin % Chg. | 17.7% | -5.7% | 21.9% | 5.1% | 38.4% | -28.5% | 7.1% | -11.0% | 38.8% | -4.9% |