Entergy Corporation (ETR)

Growth

Revenue 5Y-0.74%
Revenue 3Y-1.25%
EPS 5Y12.02%
EPS 3Y5.40%
Dividend 5Y2.23%
Dividend 3Y2.67%

Capital Efficiency

ROIC3.68%
ROE10.48%
ROA2.11%
ROTA2.11%

Capital Structure

Market Cap23.02B
EV49.62B
Cash1.00B
Current Ratio0.90
Debt/Equity0.79
Net Debt/EBITDA6.12
Show More

Income Statement

Select a metric from the list below to chart it

Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
11,390.9
12,494.9
11,513.3
10,845.6
11,074.5
11,009.5
10,878.7
10,113.6
11,742.9
13,214.2
Revenue % Chg.
10.6%
9.7%
-7.9%
-5.8%
2.1%
-0.6%
-1.2%
-7.0%
16.1%
16.0%
Cost of Revenue
7,930.4
8,305.9
9,554.2
9,370.8
7,549.8
7,839.1
6,699.8
5,655.4
6,871.0
8,053.6
Cost of Revenue % Chg.
14.3%
4.7%
15.0%
-1.9%
-19.4%
3.8%
-14.5%
-15.6%
21.5%
22.0%
Gross Profit
3,460.5
4,189.0
1,959.1
1,474.9
3,524.7
3,170.3
4,178.9
4,458.2
4,871.9
5,160.5
Gross Profit % Chg.
2.9%
21.1%
-53.2%
-24.7%
139.0%
-10.1%
31.8%
6.7%
9.3%
7.7%
Gross Profit Margin
30.4%
33.5%
17.0%
13.6%
31.8%
28.8%
38.4%
44.1%
41.5%
39.1%
Gross Profit Margin % Chg.
-6.9%
10.4%
-49.2%
-20.1%
134.0%
-9.5%
33.4%
14.8%
-5.9%
-7.1%
Other Expenses
2,149.1
2,182.1
2,412.3
2,361.4
2,281.3
2,701.0
2,498.3
2,662.4
2,762.6
3,462.2
Other Expenses % Chg.
4.2%
1.5%
10.5%
-2.1%
-3.4%
18.4%
-7.5%
6.6%
3.8%
24.6%
Operating Income
1,355.0
2,006.9
-299.2
-886.5
1,259.7
469.4
1,390.5
1,769.2
1,845.6
1,943.4
Operating Income % Chg.
4.1%
48.1%
-
196.3%
-
-62.7%
196.3%
27.2%
4.3%
17.3%
Operating Income Margin
11.9%
16.1%
-2.6%
-8.2%
11.4%
4.3%
12.8%
17.5%
15.7%
14.7%
Operating Income Margin % Chg.
-5.8%
35.0%
-
214.6%
-
-62.5%
199.8%
36.9%
-10.2%
1.2%
Total Other Income/Expenses Net
-398.4
-457.0
-500.5
-495.3
-291.8
-643.6
-302.1
-484.0
-535.5
-822.0
Total Other Income/Expenses Net % Chg.
0.9%
14.7%
9.5%
1.0%
41.1%
120.6%
53.1%
60.2%
10.6%
73.7%
Income Before Tax
956.6
1,549.9
-799.7
-1,381.8
967.9
-174.3
1,088.4
1,285.1
1,310.1
1,121.4
Income Before Tax % Chg.
6.4%
62.0%
-
72.8%
-
-
-
18.1%
1.9%
-5.2%
Income Before Tax Margin
8.4%
12.4%
-6.9%
-12.7%
8.7%
-1.6%
10.0%
12.7%
11.2%
8.5%
Income Before Tax Margin % Chg.
-3.8%
47.7%
-
83.4%
-
-
-
27.0%
-12.2%
-18.3%
Income Tax Expense
226.0
589.6
-642.9
-817.3
542.6
-1,036.8
-169.8
-121.5
191.4
-123.5
Income Tax Expense % Chg.
632.4%
160.9%
-
27.1%
-
-
83.6%
28.5%
-
48.6%
Net Income
730.6
960.3
-156.7
-564.5
425.4
862.6
1,258.2
1,406.7
1,118.7
1,244.9
Net Income % Chg.
-15.9%
31.4%
-
260.2%
-
102.8%
45.9%
11.8%
-20.5%
-1.7%
Net Income Margin
6.4%
7.7%
-1.4%
-5.2%
3.8%
7.8%
11.6%
13.9%
9.5%
9.4%
Net Income Margin % Chg.
-23.9%
19.8%
-
282.3%
-
104.0%
47.6%
20.3%
-31.5%
-15.2%
Weighted Avg. Shares Out
178.2
179.5
179.2
178.9
179.7
181.4
195.2
200.1
201.0
202.8
Weighted Avg. Shares Out % Chg.
0.5%
0.7%
-0.2%
-0.2%
0.4%
1.0%
7.6%
2.5%
0.4%
1.1%
EPS
4.0
5.2
-1.0
-3.3
2.3
4.7
6.4
6.9
1.5
6.2
EPS % Chg.
-16.4%
31.3%
-
229.3%
-
104.4%
35.9%
9.1%
-78.6%
-0.8%
Weighted Avg. Shares Out Dil
178.6
180.3
179.2
178.9
180.5
183.4
197.0
201.1
202.0
204.0
Weighted Avg. Shares Out Dil % Chg.
0.5%
1.0%
-0.6%
-0.2%
0.9%
1.6%
7.4%
2.1%
0.4%
1.3%
EPS Diluted
4.0
5.2
-1.0
-3.3
2.3
4.6
6.3
6.9
1.5
6.2
EPS Diluted % Chg.
-16.2%
30.8%
-
229.3%
-
103.1%
36.1%
9.5%
-78.6%
-0.9%
Interest Income
199.3
147.7
187.1
145.1
288.2
63.9
547.9
392.8
430.5
264.6
Interest Income % Chg.
56.0%
-25.9%
26.7%
-22.4%
98.6%
-77.8%
757.9%
-28.3%
9.6%
-45.6%
Interest Expense
604.0
627.5
643.5
666.4
662.3
707.3
742.4
785.7
834.7
1,008.8
Interest Expense % Chg.
6.1%
3.9%
2.5%
3.6%
-0.6%
6.8%
5.0%
5.8%
6.2%
23.5%
EBIT
551.8
1,070.0
-1,256.1
-1,903.0
593.8
-817.8
893.9
892.3
905.9
377.3
EBIT % Chg.
20.6%
93.9%
-
51.5%
-
-
-
-0.2%
1.5%
-55.8%
EBIT Margin
4.8%
8.6%
-10.9%
-17.5%
5.4%
-7.4%
8.2%
8.8%
7.7%
2.9%
EBIT Margin % Chg.
9.0%
76.8%
-
60.8%
-
-
-
7.4%
-12.6%
-61.9%
Depreciation & Amortization
2,012.1
2,127.9
2,117.2
2,123.3
2,078.6
2,040.6
2,182.3
64.0
2,242.9
2,214.4
Depreciation & Amortization % Chg.
13.6%
5.8%
-0.5%
0.3%
-2.1%
-1.8%
6.9%
-97.1%
3403.9%
3284.3%
EBITDA
2,563.9
3,197.9
861.2
220.3
2,672.4
1,222.8
3,076.2
956.3
3,148.8
2,591.7
EBITDA % Chg.
15.0%
24.7%
-73.1%
-74.4%
1113.1%
-54.2%
151.6%
-68.9%
229.3%
182.3%
EBITDA Margin
22.5%
25.6%
7.5%
2.0%
24.1%
11.1%
28.3%
9.5%
26.8%
19.6%
EBITDA Margin % Chg.
4.0%
13.7%
-70.8%
-72.8%
1088.1%
-54.0%
154.6%
-66.6%
183.6%
143.3%