Evergy, Inc. (EVRG)
Select a metric from the list below to chart it
Dec '85
Dec '92
Dec '99
Dec '06
Dec '13
Dec '20
| Income Statement | Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,370.7 | 2,601.7 | 2,459.2 | 2,562.1 | 2,571.0 | 4,275.9 | 5,147.8 | 4,913.4 | 5,586.7 | 5,859.1 | |
| Revenue % Chg. | 4.8% | 9.7% | -5.5% | 4.2% | 0.3% | 66.3% | 20.4% | -4.6% | 13.7% | 4.9% | |
| Cost of Revenue | 1,172.5 | 1,291.6 | 1,120.4 | 1,088.6 | 1,123.3 | 2,454.4 | 2,734.8 | 2,525.2 | 2,954.9 | 3,229.5 | |
| Cost of Revenue % Chg. | -2.5% | 10.2% | -13.3% | -2.8% | 3.2% | 118.5% | 11.4% | -7.7% | 17.0% | 9.3% | |
| Gross Profit | 1,198.2 | 1,310.1 | 1,338.8 | 1,473.5 | 1,447.7 | 1,821.5 | 2,413.0 | 2,388.2 | 2,631.8 | 2,629.6 | |
| Gross Profit % Chg. | 13.2% | 9.3% | 2.2% | 10.1% | -1.8% | 25.8% | 32.5% | -1.0% | 10.2% | -0.1% | |
| Gross Profit Margin | 50.5% | 50.4% | 54.4% | 57.5% | 56.3% | 42.6% | 46.9% | 48.6% | 47.1% | 44.9% | |
| Gross Profit Margin % Chg. | 8.0% | -0.4% | 8.1% | 5.6% | -2.1% | -24.3% | 10.0% | 3.7% | -3.1% | -4.7% | |
| Selling, General, & Admin Expenses | 224.1 | 250.4 | 250.3 | 261.5 | 249.6 | — | — | — | — | — | |
| Selling, General, & Admin Expenses % Chg. | -0.8% | 11.7% | -0.1% | 4.5% | -4.5% | — | — | — | — | — | |
| Other Expenses | 394.9 | 426.7 | 467.5 | 530.2 | 539.4 | 887.9 | 1,227.2 | 1,244.3 | 1,276.9 | 1,327.5 | |
| Other Expenses % Chg. | 46.0% | 8.1% | 9.5% | 13.4% | 1.7% | 64.6% | 38.2% | 1.4% | 2.6% | 4.0% | |
| Operating Income | 579.2 | 633.0 | 621.0 | 681.9 | 658.7 | 933.6 | 1,185.8 | 1,143.9 | 1,354.9 | 1,302.1 | |
| Operating Income % Chg. | 3.0% | 9.3% | -1.9% | 9.8% | -3.4% | 41.7% | 27.0% | -3.5% | 18.4% | -3.9% | |
| Operating Income Margin | 24.4% | 24.3% | 25.3% | 26.6% | 25.6% | 21.8% | 23.0% | 23.3% | 24.3% | 22.2% | |
| Operating Income Margin % Chg. | -1.7% | -0.4% | 3.8% | 5.4% | -3.7% | -14.8% | 5.5% | 1.1% | 4.2% | -8.4% | |
| Total Other Income/Expenses Net | -154.6 | -159.4 | -167.2 | -136.1 | -171.0 | -334.0 | -413.0 | -420.0 | -353.8 | -496.9 | |
| Total Other Income/Expenses Net % Chg. | 0.7% | 3.1% | 4.9% | 18.6% | 25.6% | 95.3% | 23.7% | 1.7% | 15.8% | 40.4% | |
| Income Before Tax | 424.6 | 473.6 | 453.8 | 545.7 | 487.7 | 599.6 | 772.8 | 723.9 | 1,001.1 | 805.2 | |
| Income Before Tax % Chg. | 3.9% | 11.5% | -4.2% | 20.3% | -10.6% | 22.9% | 28.9% | -6.3% | 38.3% | -19.6% | |
| Income Before Tax Margin | 17.9% | 18.2% | 18.5% | 21.3% | 19.0% | 14.0% | 15.0% | 14.7% | 17.9% | 13.7% | |
| Income Before Tax Margin % Chg. | -0.9% | 1.6% | 1.4% | 15.4% | -10.9% | -26.1% | 7.1% | -1.9% | 21.6% | -23.3% | |
| Income Tax Expense | 123.7 | 151.3 | 152.0 | 184.5 | 151.2 | 59.0 | 97.0 | 102.2 | 117.4 | 47.5 | |
| Income Tax Expense % Chg. | -1.9% | 22.3% | 0.5% | 21.4% | -18.1% | -61.0% | 64.4% | 5.4% | 14.9% | -59.5% | |
| Net Income | 292.5 | 313.3 | 291.9 | 346.6 | 323.9 | 535.8 | 669.9 | 618.3 | 879.7 | 752.7 | |
| Net Income % Chg. | 6.3% | 7.1% | -6.8% | 18.7% | -6.5% | 65.4% | 25.0% | -7.7% | 42.3% | -14.4% | |
| Net Income Margin | 12.3% | 12.0% | 11.9% | 13.5% | 12.6% | 12.5% | 13.0% | 12.6% | 15.7% | 12.8% | |
| Net Income Margin % Chg. | 1.4% | -2.4% | -1.4% | 14.0% | -6.9% | -0.5% | 3.9% | -3.3% | 25.1% | -18.4% | |
| Weighted Avg. Shares Out | 127.5 | 130.0 | 138.0 | 142.1 | 142.5 | 213.9 | 239.5 | 227.2 | 229.0 | 229.0 | |
| Weighted Avg. Shares Out % Chg. | 0.6% | 2.0% | 6.1% | 3.0% | 0.3% | 50.1% | 12.0% | -5.1% | 0.8% | — | |
| EPS | 2.3 | 2.4 | 2.1 | 2.4 | 2.3 | 2.5 | 2.8 | 2.7 | 3.8 | 3.3 | |
| EPS % Chg. | 6.5% | 4.8% | -12.1% | 15.2% | -6.6% | 10.1% | 12.0% | -2.9% | 41.2% | -14.3% | |
| Weighted Avg. Shares Out Dil | 128.3 | 132.8 | 139.3 | 142.5 | 142.6 | 214.1 | 239.9 | 227.5 | 229.6 | 229.6 | |
| Weighted Avg. Shares Out Dil % Chg. | 1.1% | 3.5% | 4.9% | 2.3% | 0.1% | 50.2% | 12.1% | -5.2% | 0.9% | — | |
| EPS Diluted | 2.3 | 2.4 | 2.1 | 2.4 | 2.3 | 2.5 | 2.8 | 2.7 | 3.8 | 3.3 | |
| EPS Diluted % Chg. | 5.6% | 3.5% | -11.1% | 16.3% | -6.6% | 10.1% | 11.6% | -2.5% | 40.8% | -14.4% | |
| Interest Expense | 182.2 | 183.1 | 176.8 | 161.7 | 171.0 | 279.6 | 374.0 | 383.9 | 372.6 | 404.0 | |
| Interest Expense % Chg. | 3.3% | 0.5% | -3.4% | -8.5% | 5.7% | 63.5% | 33.8% | 2.6% | -2.9% | 8.4% | |
| EBIT | 242.4 | 290.5 | 277.0 | 384.0 | 316.7 | 320.0 | 398.8 | 340.0 | 628.5 | 401.2 | |
| EBIT % Chg. | 4.4% | 19.8% | -4.6% | 38.6% | -17.5% | 1.0% | 24.6% | -14.7% | 84.9% | -36.2% | |
| EBIT Margin | 10.2% | 11.2% | 11.3% | 15.0% | 12.3% | 7.5% | 7.7% | 6.9% | 11.2% | 6.8% | |
| EBIT Margin % Chg. | -0.4% | 9.2% | 0.9% | 33.1% | -17.8% | -39.2% | 3.5% | -10.7% | 62.6% | -39.1% | |
| Depreciation & Amortization | 295.3 | 312.5 | 337.6 | 365.2 | 403.9 | 662.4 | 469.4 | 938.4 | 947.8 | 984.9 | |
| Depreciation & Amortization % Chg. | 0.2% | 5.8% | 8.0% | 8.2% | 10.6% | 64.0% | -29.1% | 99.9% | 1.0% | 3.9% | |
| EBITDA | 537.7 | 603.0 | 614.6 | 749.2 | 720.6 | 982.4 | 868.2 | 1,278.4 | 1,576.3 | 1,386.1 | |
| EBITDA % Chg. | 2.0% | 12.1% | 1.9% | 21.9% | -3.8% | 36.3% | -11.6% | 47.2% | 23.3% | -12.1% | |
| EBITDA Margin | 22.7% | 23.2% | 25.0% | 29.2% | 28.0% | 23.0% | 16.9% | 26.0% | 28.2% | 23.7% | |
| EBITDA Margin % Chg. | -2.7% | 2.2% | 7.8% | 17.0% | -4.2% | -18.0% | -26.6% | 54.3% | 8.4% | -16.2% |