Edwards Lifesciences Corporation (EW)

Growth

Revenue 5Y9.88%
Revenue 3Y7.71%
EPS 5Y21.66%
EPS 3Y13.64%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC24.05%
ROE25.56%
ROA18.35%
ROTA19.01%

Capital Structure

Market Cap48.59B
EV48.51B
Cash769M
Current Ratio3.03
Debt/Equity0.30
Net Debt/EBITDA-0.05
Show More

Income Statement

Select a metric from the list below to chart it

Dec '99
Dec '03
Dec '07
Dec '11
Dec '15
Dec '19
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
2,045.5
2,322.9
2,493.7
2,963.7
3,435.3
3,722.8
4,348.0
4,386.3
5,232.5
5,382.4
Revenue % Chg.
7.7%
13.6%
7.4%
18.8%
15.9%
8.4%
16.8%
0.9%
19.3%
2.9%
Cost of Revenue
522.4
625.6
617.2
797.4
875.3
939.4
1,114.4
1,080.6
1,248.9
1,080.4
Cost of Revenue % Chg.
5.6%
19.8%
-1.3%
29.2%
9.8%
7.3%
18.6%
-3.0%
15.6%
-13.5%
Gross Profit
1,523.1
1,697.3
1,876.5
2,166.3
2,560.0
2,783.4
3,233.6
3,305.7
3,983.6
4,302.0
Gross Profit % Chg.
8.4%
11.4%
10.6%
15.4%
18.2%
8.7%
16.2%
2.2%
20.5%
8.0%
Gross Profit Margin
74.5%
73.1%
75.2%
73.1%
74.5%
74.8%
74.4%
75.4%
76.1%
79.9%
Gross Profit Margin % Chg.
0.7%
-1.9%
3.0%
-2.9%
2.0%
0.3%
-0.5%
1.3%
1.0%
5.0%
R&D Expenses
323.0
356.7
383.1
477.8
552.6
622.2
752.7
760.7
903.1
945.2
R&D Expenses % Chg.
10.9%
10.4%
7.4%
24.7%
15.7%
12.6%
21.0%
1.1%
18.7%
4.7%
Selling, General, & Admin Expenses
745.6
858.0
850.7
904.7
984.7
1,088.5
1,242.2
-
1,493.7
1,567.6
Selling, General, & Admin Expenses % Chg.
5.7%
15.1%
-0.9%
6.3%
8.8%
10.5%
14.1%
-
-
4.9%
Other Expenses
-
-
-
-
-
-
-
1,228.4
-
-
Operating Income
454.5
482.6
642.7
783.8
1,022.7
748.2
1,146.8
897.6
1,690.3
1,748.5
Operating Income % Chg.
11.3%
6.2%
33.2%
22.0%
30.5%
-26.8%
53.3%
-21.7%
88.3%
3.4%
Operating Income Margin
22.2%
20.8%
25.8%
26.4%
29.8%
20.1%
26.4%
20.5%
32.3%
32.5%
Operating Income Margin % Chg.
3.4%
-6.5%
24.1%
2.6%
12.6%
-32.5%
31.2%
-22.4%
57.9%
0.6%
Total Other Income/Expenses Net
60.8
661.4
-20.3
-45.9
12.2
13.2
19.7
19.1
11.7
18.9
Total Other Income/Expenses Net % Chg.
-
987.8%
-
126.1%
-
8.2%
49.2%
-3.0%
-38.7%
61.5%
Income Before Tax
515.3
1,144.0
622.4
737.9
1,034.9
761.4
1,166.5
916.7
1,702.0
1,767.4
Income Before Tax % Chg.
31.8%
122.0%
-45.6%
18.6%
40.2%
-26.4%
53.2%
-21.4%
85.7%
3.8%
Income Before Tax Margin
25.2%
49.2%
25.0%
24.9%
30.1%
20.5%
26.8%
20.9%
32.5%
32.8%
Income Before Tax Margin % Chg.
22.4%
95.5%
-49.3%
-0.2%
21.0%
-32.1%
31.2%
-22.1%
55.6%
1.0%
Income Tax Expense
123.6
332.9
127.5
168.4
451.3
39.2
119.6
93.3
198.9
245.5
Income Tax Expense % Chg.
26.3%
169.3%
-61.7%
32.1%
168.0%
-91.3%
205.1%
-22.0%
113.2%
23.4%
Net Income
391.7
811.1
494.9
569.5
583.6
722.2
1,046.9
823.4
1,503.1
1,521.9
Net Income % Chg.
33.6%
107.1%
-39.0%
15.1%
2.5%
23.7%
45.0%
-21.3%
82.5%
1.3%
Net Income Margin
19.1%
34.9%
19.8%
19.2%
17.0%
19.4%
24.1%
18.8%
28.7%
28.3%
Net Income Margin % Chg.
24.1%
82.3%
-43.2%
-3.2%
-11.6%
14.2%
24.1%
-22.0%
53.0%
-1.6%
Weighted Avg. Shares Out
670.2
639.0
646.5
639.0
632.7
627.6
624.9
622.6
623.6
619.0
Weighted Avg. Shares Out % Chg.
-2.8%
-4.7%
1.2%
-1.2%
-1.0%
-0.8%
-0.4%
-0.4%
0.2%
-0.7%
EPS
0.6
1.3
0.8
0.9
1.0
1.2
1.7
1.3
2.4
2.5
EPS % Chg.
37.6%
117.1%
-39.6%
16.1%
10.5%
16.9%
45.8%
-21.3%
82.6%
2.1%
Weighted Avg. Shares Out Dil
682.8
651.0
660.9
653.4
647.7
640.8
636.6
631.9
631.7
624.2
Weighted Avg. Shares Out Dil % Chg.
-3.8%
-4.7%
1.5%
-1.1%
-0.9%
-1.1%
-0.7%
-0.7%
-0.0%
-1.2%
EPS Diluted
0.6
1.2
0.8
0.9
1.0
1.1
1.6
1.3
2.4
2.4
EPS Diluted % Chg.
38.7%
117.4%
-39.8%
16.0%
10.3%
17.4%
45.9%
-20.9%
83.1%
2.5%
Interest Income
4.6
6.4
7.9
10.8
20.3
32.0
32.2
23.4
17.4
-
Interest Income % Chg.
-4.2%
39.1%
23.4%
36.7%
88.0%
57.6%
0.6%
-27.3%
-25.6%
-
Interest Expense
9.8
17.2
17.2
19.2
23.2
29.9
20.7
15.8
18.4
16.3
Interest Expense % Chg.
122.7%
75.5%
-
11.6%
20.8%
28.9%
-30.8%
-23.7%
16.5%
-11.4%
EBIT
510.1
1,133.2
613.1
729.5
1,032.0
763.5
1,178.0
924.3
1,701.0
1,751.1
EBIT % Chg.
30.3%
122.2%
-45.9%
19.0%
41.5%
-26.0%
54.3%
-21.5%
84.0%
2.9%
EBIT Margin
24.9%
48.8%
24.6%
24.6%
30.0%
20.5%
27.1%
21.1%
32.5%
32.5%
EBIT Margin % Chg.
21.0%
95.6%
-49.6%
0.1%
22.0%
-31.7%
32.1%
-22.2%
54.3%
0.1%
Depreciation & Amortization
68.7
68.6
65.8
71.2
81.9
77.4
89.3
107.2
134.8
-
Depreciation & Amortization % Chg.
19.9%
-0.1%
-4.1%
8.2%
15.0%
-5.5%
15.4%
20.0%
25.7%
-
EBITDA
578.8
1,201.8
678.9
800.7
1,113.9
840.9
1,267.3
1,031.5
1,835.8
1,751.1
EBITDA % Chg.
29.0%
107.6%
-43.5%
17.9%
39.1%
-24.5%
50.7%
-18.6%
78.0%
-4.6%
EBITDA Margin
28.3%
51.7%
27.2%
27.0%
32.4%
22.6%
29.1%
23.5%
35.1%
32.5%
EBITDA Margin % Chg.
19.8%
82.8%
-47.4%
-0.8%
20.0%
-30.3%
29.0%
-19.3%
49.2%
-7.3%