Diamondback Energy, Inc. (FANG)

Growth

Revenue 5Y39.84%
Revenue 3Y21.76%
EPS 5Y49.56%
EPS 3Y14.25%
Dividend 5Y-
Dividend 3Y69.07%

Capital Efficiency

ROIC29.61%
ROE33.71%
ROA18.37%
ROTA18.37%

Capital Structure

Market Cap26.05B
EV31.38B
Cash27M
Current Ratio0.61
Debt/Equity0.39
Net Debt/EBITDA0.76
Show More

Income Statement

Select a metric from the list below to chart it

Dec '09
Dec '11
Dec '13
Dec '15
Dec '17
Dec '19
Dec '21
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
208.0
495.7
446.7
527.1
1,205.1
2,176.3
3,964.0
2,813.0
6,797.0
9,635.0
Revenue % Chg.
177.5%
138.3%
-9.9%
18.0%
128.6%
80.6%
82.1%
-29.0%
141.6%
73.8%
Cost of Revenue
100.7
258.0
333.3
294.9
537.2
1,032.6
2,276.0
2,029.0
2,566.0
2,862.0
Cost of Revenue % Chg.
115.3%
156.4%
29.2%
-11.5%
82.2%
92.2%
120.4%
-10.9%
26.5%
-
Gross Profit
107.3
237.7
113.4
232.2
667.9
1,143.7
1,688.0
784.0
4,231.0
6,773.0
Gross Profit % Chg.
280.6%
121.4%
-52.3%
104.7%
187.6%
71.2%
47.6%
-53.6%
439.7%
81.9%
Gross Profit Margin
51.6%
47.9%
25.4%
44.1%
55.4%
52.6%
42.6%
27.9%
62.2%
70.3%
Gross Profit Margin % Chg.
37.2%
-7.1%
-47.0%
73.5%
25.8%
-5.2%
-19.0%
-34.6%
123.3%
4.7%
Selling, General, & Admin Expenses
12.0
24.6
38.1
54.2
61.5
90.7
192.0
228.0
146.0
156.0
Selling, General, & Admin Expenses % Chg.
10.7%
105.4%
55.0%
42.5%
13.4%
47.4%
111.8%
18.8%
-36.0%
-34.2%
Other Expenses
0.2
0.5
0.8
1.1
1.4
5.4
11.0
11.0
6.0
42.0
Other Expenses % Chg.
105.1%
132.3%
78.4%
27.7%
30.7%
289.4%
103.1%
-
-45.5%
-
Operating Income
95.2
212.7
-740.3
-68.6
605.0
1,010.8
695.0
-5,476.0
4,001.0
6,563.0
Operating Income % Chg.
450.0%
123.4%
-
90.7%
-
67.1%
-31.2%
-
-
237.6%
Operating Income Margin
45.8%
42.9%
-165.7%
-13.0%
50.2%
46.4%
17.5%
-194.7%
58.9%
68.1%
Operating Income Margin % Chg.
98.2%
-6.3%
-
92.1%
-
-7.5%
-62.3%
-
-
94.3%
Total Other Income/Expenses Net
-8.9
92.3
-8.8
-96.1
-107.8
102.5
-333.0
-300.0
-1,094.0
-786.0
Total Other Income/Expenses Net % Chg.
-
-
-
988.2%
12.2%
-
-
9.9%
264.7%
51.3%
Income Before Tax
86.3
305.0
-749.1
-164.7
497.2
1,113.3
362.0
-5,776.0
2,907.0
5,777.0
Income Before Tax % Chg.
369.7%
253.2%
-
78.0%
-
123.9%
-67.5%
-
-
1643.8%
Income Before Tax Margin
41.5%
61.5%
-167.7%
-31.2%
41.3%
51.2%
9.1%
-205.3%
42.8%
60.0%
Income Before Tax Margin % Chg.
69.3%
48.2%
-
81.4%
-
24.0%
-82.1%
-
-
903.4%
Income Tax Expense
31.8
109.0
-201.3
0.2
-19.6
168.4
47.0
-1,104.0
631.0
1,192.0
Income Tax Expense % Chg.
384.6%
243.2%
-
-
-
-
-72.1%
-
-
1301.3%
Net Income
54.6
193.8
-550.6
-165.0
482.3
845.7
240.0
-4,517.0
2,182.0
4,381.0
Net Income % Chg.
361.5%
254.9%
-
70.0%
-
75.4%
-71.6%
-
-
1880.4%
Net Income Margin
26.2%
39.1%
-123.3%
-31.3%
40.0%
38.9%
6.1%
-160.6%
32.1%
45.5%
Net Income Margin % Chg.
66.3%
48.9%
-
74.6%
-
-2.9%
-84.4%
-
-
1039.5%
Weighted Avg. Shares Out
42.0
52.8
63.0
75.1
97.5
104.6
163.5
158.0
181.0
177.2
Weighted Avg. Shares Out % Chg.
13.6%
25.7%
19.3%
19.1%
29.8%
7.4%
56.3%
-3.4%
14.6%
3.6%
EPS
1.3
3.7
-8.7
-2.2
5.0
8.1
1.5
-28.6
12.1
24.6
EPS % Chg.
306.5%
182.3%
-
74.8%
-
63.4%
-81.8%
-
-
3799.5%
Weighted Avg. Shares Out Dil
42.3
53.3
63.0
75.1
97.7
104.9
163.8
158.0
182.1
177.7
Weighted Avg. Shares Out Dil % Chg.
14.2%
26.1%
18.2%
19.1%
30.1%
7.4%
56.1%
-3.6%
15.3%
3.5%
EPS Diluted
1.3
3.6
-8.7
-2.2
4.9
8.1
1.5
-28.6
12.0
24.5
EPS Diluted % Chg.
303.4%
182.2%
-
74.8%
-
63.2%
-81.8%
-
-
4051.5%
Interest Income
0.0
0.0
-
-40.7
-
-
-
4.0
1.0
-
Interest Income % Chg.
-66.7%
-
-
-
-
-
-
-
-75.0%
-
Interest Expense
7.0
31.4
41.5
40.7
40.6
87.3
172.0
195.0
189.0
141.0
Interest Expense % Chg.
95.0%
345.9%
32.2%
-2.0%
-0.3%
115.2%
97.1%
13.4%
-3.1%
-32.2%
EBIT
79.3
273.6
-790.6
-246.1
456.6
1,026.0
190.0
-5,967.0
2,719.0
5,636.0
EBIT % Chg.
436.7%
245.0%
-
68.9%
-
124.7%
-81.5%
-
-
4471.4%
EBIT Margin
38.1%
55.2%
-177.0%
-46.7%
37.9%
47.1%
4.8%
-212.1%
40.0%
58.5%
EBIT Margin % Chg.
93.4%
44.7%
-
73.6%
-
24.4%
-89.8%
-
-
2530.4%
Depreciation & Amortization
-
-
-
-
-
-
-
1,304.0
1,275.0
1,289.0
Depreciation & Amortization % Chg.
-
-
-
-
-
-
-
-
-2.2%
88.9%
EBITDA
79.3
273.6
-790.6
-246.1
456.6
1,026.0
190.0
-4,663.0
3,994.0
6,925.0
EBITDA % Chg.
436.7%
245.0%
-
68.9%
-
124.7%
-81.5%
-
-
759.4%
EBITDA Margin
38.1%
55.2%
-177.0%
-46.7%
37.9%
47.1%
4.8%
-165.8%
58.8%
71.9%
EBITDA Margin % Chg.
93.4%
44.7%
-
73.6%
-
24.4%
-89.8%
-
-
394.5%