Meta Platforms, Inc. (FB)

Growth

Revenue 5Y34.13%
Revenue 3Y29.45%
EPS 5Y31.42%
EPS 3Y22.28%
Dividend 5Y-
Dividend 3Y-

Capital Efficiency

ROIC27.03%
ROE26.52%
ROA19.81%
ROTA19.92%

Capital Structure

Market Cap547.00B
EV546.17B
Cash14.89B
Current Ratio2.52
Debt/Equity0.26
Net Debt/EBITDA0.07
Show More

Income Statement

Select a metric from the list below to chart it

Dec '10
Dec '12
Dec '14
Dec '16
Dec '18
Dec '20
TTM
Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
TTM
Revenue
7,872.0
12,466.0
17,928.0
27,638.0
40,653.0
55,838.0
70,697.0
85,965.0
117,929.0
119,411.0
Revenue % Chg.
54.7%
58.4%
43.8%
54.2%
47.1%
37.4%
26.6%
21.6%
37.2%
14.0%
Cost of Revenue
1,875.0
2,153.0
2,867.0
3,789.0
5,454.0
9,355.0
12,770.0
16,692.0
22,649.0
23,316.0
Cost of Revenue % Chg.
37.5%
14.8%
33.2%
32.2%
43.9%
71.5%
36.5%
30.7%
35.7%
17.0%
Gross Profit
5,997.0
10,313.0
15,061.0
23,849.0
35,199.0
46,483.0
57,927.0
69,273.0
95,280.0
96,095.0
Gross Profit % Chg.
61.0%
72.0%
46.0%
58.3%
47.6%
32.1%
24.6%
19.6%
37.5%
13.2%
Gross Profit Margin
76.2%
82.7%
84.0%
86.3%
86.6%
83.2%
81.9%
80.6%
80.8%
80.5%
Gross Profit Margin % Chg.
4.1%
8.6%
1.5%
2.7%
0.3%
-3.9%
-1.6%
-1.7%
0.3%
-0.6%
R&D Expenses
1,415.0
2,666.0
4,816.0
5,919.0
7,754.0
10,273.0
13,600.0
18,447.0
24,655.0
29,759.0
R&D Expenses % Chg.
1.1%
88.4%
80.6%
22.9%
31.0%
32.5%
32.4%
35.6%
33.7%
40.0%
Selling, General, & Admin Expenses
1,778.0
2,653.0
4,020.0
5,503.0
7,242.0
11,297.0
20,341.0
18,155.0
23,872.0
26,446.0
Selling, General, & Admin Expenses % Chg.
-0.6%
49.2%
51.5%
36.9%
31.6%
56.0%
80.1%
-10.7%
31.5%
38.9%
Operating Income
2,804.0
4,994.0
6,225.0
12,427.0
20,203.0
24,913.0
23,986.0
32,671.0
46,753.0
39,890.0
Operating Income % Chg.
421.2%
78.1%
24.6%
99.6%
62.6%
23.3%
-3.7%
36.2%
43.1%
-10.5%
Operating Income Margin
35.6%
40.1%
34.7%
45.0%
49.7%
44.6%
33.9%
38.0%
39.6%
33.4%
Operating Income Margin % Chg.
236.9%
12.5%
-13.3%
29.5%
10.5%
-10.2%
-24.0%
12.0%
4.3%
-21.4%
Total Other Income/Expenses Net
-50.0
-84.0
-31.0
91.0
391.0
448.0
826.0
509.0
531.0
472.0
Total Other Income/Expenses Net % Chg.
13.6%
68.0%
63.1%
-
329.7%
14.6%
84.4%
-38.4%
4.3%
-26.7%
Income Before Tax
2,754.0
4,910.0
6,194.0
12,518.0
20,594.0
25,361.0
24,812.0
33,180.0
47,284.0
40,362.0
Income Before Tax % Chg.
457.5%
78.3%
26.2%
102.1%
64.5%
23.1%
-2.2%
33.7%
42.5%
-10.7%
Income Before Tax Margin
35.0%
39.4%
34.5%
45.3%
50.7%
45.4%
35.1%
38.6%
40.1%
33.8%
Income Before Tax Margin % Chg.
260.4%
12.6%
-12.3%
31.1%
11.8%
-10.3%
-22.7%
10.0%
3.9%
-21.6%
Income Tax Expense
1,254.0
1,970.0
2,506.0
2,301.0
4,660.0
3,249.0
6,327.0
4,034.0
7,914.0
6,731.0
Income Tax Expense % Chg.
184.4%
57.1%
27.2%
-8.2%
102.5%
-30.3%
94.7%
-36.2%
96.2%
7.7%
Net Income
1,500.0
2,940.0
3,688.0
10,217.0
15,934.0
22,112.0
18,485.0
29,146.0
39,370.0
33,631.0
Net Income % Chg.
2730.2%
96.0%
25.4%
177.0%
56.0%
38.8%
-16.4%
57.7%
35.1%
-13.7%
Net Income Margin
19.1%
23.6%
20.6%
37.0%
39.2%
39.6%
26.1%
33.9%
33.4%
28.2%
Net Income Margin % Chg.
1729.6%
23.8%
-12.8%
79.7%
6.0%
1.0%
-34.0%
29.7%
-1.5%
-24.2%
Weighted Avg. Shares Out
2,420.0
2,614.0
2,803.0
2,863.0
2,901.0
2,890.0
2,854.0
2,851.0
2,814.0
2,752.0
Weighted Avg. Shares Out % Chg.
20.6%
8.0%
7.2%
2.1%
1.3%
-0.4%
-1.2%
-0.1%
-1.3%
-3.3%
EPS
0.6
1.1
1.3
3.6
5.5
7.7
6.5
10.2
14.0
12.2
EPS % Chg.
3000.0%
80.6%
17.0%
171.8%
54.2%
39.3%
-15.3%
57.7%
36.9%
-10.9%
Weighted Avg. Shares Out Dil
2,517.0
2,664.0
2,853.0
2,925.0
2,956.0
2,921.0
2,876.0
2,888.0
2,859.0
2,778.3
Weighted Avg. Shares Out Dil % Chg.
16.2%
5.8%
7.1%
2.5%
1.1%
-1.2%
-1.5%
0.4%
-1.0%
-3.7%
EPS Diluted
0.6
1.1
1.3
3.5
5.4
7.6
6.4
10.1
13.8
12.1
EPS Diluted % Chg.
5900.0%
83.3%
17.3%
170.5%
54.4%
40.4%
-15.1%
56.9%
36.5%
-10.6%
Interest Income
19.0
27.0
52.0
176.0
398.0
661.0
924.0
672.0
461.0
389.0
Interest Income % Chg.
35.7%
42.1%
92.6%
238.5%
126.1%
66.1%
39.8%
-27.3%
-31.4%
-25.3%
Interest Expense
56.0
23.0
23.0
10.0
6.0
9.0
20.0
-
-
-
Interest Expense % Chg.
9.8%
-58.9%
-
-56.5%
-40.0%
50.0%
122.2%
-
-
-
EBIT
2,717.0
4,914.0
6,223.0
12,684.0
20,986.0
26,013.0
25,716.0
33,852.0
47,745.0
40,751.0
EBIT % Chg.
494.5%
80.9%
26.6%
103.8%
65.5%
24.0%
-1.1%
31.6%
41.0%
-10.9%
EBIT Margin
34.5%
39.4%
34.7%
45.9%
51.6%
46.6%
36.4%
39.4%
40.5%
34.1%
EBIT Margin % Chg.
284.3%
14.2%
-11.9%
32.2%
12.5%
-9.8%
-21.9%
8.3%
2.8%
-21.8%
Depreciation & Amortization
1,011.0
1,243.0
1,945.0
2,342.0
3,025.0
4,315.0
5,741.0
6,862.0
7,967.0
8,144.0
Depreciation & Amortization % Chg.
55.8%
22.9%
56.5%
20.4%
29.2%
42.6%
33.0%
19.5%
16.1%
8.3%
EBITDA
3,728.0
6,157.0
8,168.0
15,026.0
24,011.0
30,328.0
31,457.0
40,714.0
55,712.0
48,895.0
EBITDA % Chg.
237.1%
65.2%
32.7%
84.0%
59.8%
26.3%
3.7%
29.4%
36.8%
-8.2%
EBITDA Margin
47.4%
49.4%
45.6%
54.4%
59.1%
54.3%
44.5%
47.4%
47.2%
40.9%
EBITDA Margin % Chg.
117.9%
4.3%
-7.8%
19.3%
8.6%
-8.0%
-18.1%
6.4%
-0.3%
-19.4%