FDM Group (Holdings) plc (FDM.L)

Growth (Per Share)

Revenue 5Y—
Revenue 3Y—
Earnings 5Y—
Earnings 3Y—
Dividend 5Y—
Dividend 3Y—

Capital Efficiency

ROIC—
ROE—
ROA—
ROTA—

Capital Structure

Market Cap717.49M
EV717.49M
Cash—
Current Ratio—
Debt/Equity—
Net Debt/EBITDA—
Show More

Select a metric from the list below to chart it

Income Statement
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Revenue
127.2
148.4
193.5
228.1
281.3
294.9
327.0
322.4
322.0
397.4
Revenue % Chg.
2.1%
16.7%
30.3%
17.9%
23.3%
4.9%
10.9%
-1.4%
-0.1%
23.4%
Cost of Revenue
77.1
90.1
117.1
124.4
155.7
151.6
168.5
167.3
169.4
210.0
Gross Profit
50.1
58.3
76.4
103.7
125.5
143.3
158.4
155.1
152.6
187.4
Gross Profit Margin
39.4%
39.3%
39.5%
45.5%
44.6%
48.6%
48.5%
48.1%
47.4%
47.2%
Selling, General, & Admin Expenses
22.8
28.3
40.9
61.0
72.8
85.2
94.4
104.8
102.0
132.2
Operating Income
25.1
23.4
35.5
42.7
52.7
58.1
64.0
50.3
50.6
55.2
Operating Income Margin
19.7%
15.8%
18.4%
18.7%
18.7%
19.7%
19.6%
15.6%
15.7%
13.9%
Total Other Income/Expenses Net
-1.2
-0.6
-0.2
-0.1
-0.1
0.1
-0.8
-0.9
-0.7
-0.2
Income Before Tax
24.0
22.8
35.4
42.5
52.6
58.2
63.2
49.4
49.9
55.0
Income Before Tax Margin
18.8%
15.4%
18.3%
18.6%
18.7%
19.7%
19.3%
15.3%
15.5%
13.8%
Income Tax Expense
6.2
6.6
8.8
11.0
14.0
13.6
14.3
12.3
11.6
12.9
Net Income
17.7
16.3
26.5
31.5
38.5
44.6
48.9
37.1
38.3
42.0
Net Income Margin
13.9%
11.0%
13.7%
13.8%
13.7%
15.1%
15.0%
11.5%
11.9%
10.6%
Weighted Avg. Shares Out
107.5
106.2
107.5
107.5
107.5
108.0
108.8
109.2
109.2
109.2
EPS
0.2
0.2
0.3
0.3
0.4
0.4
0.4
0.3
0.3
0.4
EPS % Chg.
27.3%
-7.1%
61.5%
14.3%
25.0%
13.3%
8.8%
-24.3%
3.6%
10.3%
Weighted Avg. Shares Out Dil
107.5
106.2
107.5
108.1
109.0
109.6
109.3
109.4
110.6
109.8
EPS Diluted
0.2
0.2
0.3
0.3
0.3
0.4
0.4
0.3
0.3
0.4
Interest Income
0.0
0.0
0.0
0.0
0.0
0.2
0.2
0.1
0.1
0.5
Interest Expense
0.3
0.5
0.1
—
0.1
-0.1
1.0
0.9
0.7
0.6
EBIT
23.6
22.4
35.2
42.6
52.5
58.4
62.4
48.6
49.3
54.9
EBIT Margin
18.6%
15.1%
18.2%
18.7%
18.7%
19.8%
19.1%
15.1%
15.3%
13.8%
Depreciation & Amortization
1.9
7.2
0.9
1.3
1.7
1.9
7.7
7.9
7.4
8.1
EBITDA
25.5
29.6
36.1
43.9
54.2
60.4
70.1
56.5
56.7
63.0
EBITDA Margin
20.1%
19.9%
18.7%
19.2%
19.3%
20.5%
21.4%
17.5%
17.6%
15.9%